Dallah’s net profit rises 12% to SAR 165 mln in FY15

Dallah Healthcare Holding Co., which operates hospitals and general clinics, reported a net profit of SAR 165.1 million for fiscal year 2015, a 12.2 percent increase year-on-year (YoY) compared to the same period of 2014 on higher number of patients and the launch of its North Clinics Building during Q1-2015.

Financials (M)

Item	2014	2015	Change‬
Revenues	858.75	985.44	14.8 %
Gross Income	358.57	407.14	13.5 %
Operating Income	145.09	160.78	10.8 %
Net Income	147.12	165.06	12.2 %
Average Shares	90.00	90.00	-
EPS (Riyals)	1.63	1.83	12.2 %

The company reported a net profit of SAR 54.6 million during Q4-2015, an 8 percent YoY rise; and 104 percent increase compared to Q315 on higher number of patients.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2014	Q4 2015	Change‬
Revenues	240.08	276.50	15.2 %
Gross Income	103.54	116.81	12.8 %
Operating Income	50.24	57.01	13.5 %
Net Income	50.35	54.60	8.4 %
Average Shares	90.00	90.00	-
EPS (Riyals)	0.56	0.61	8.4 %

Item	Q3 2015	Q4 2015	Change‬
Revenues	223.93	276.50	23.5 %
Gross Income	87.92	116.81	32.9 %
Operating Income	26.37	57.01	116.2 %
Net Income	26.78	54.60	103.9 %
Average Shares	90.00	90.00	-
EPS (Riyals)	0.30	0.61	103.9 %

View other reports

Share Price

Dallah Healthcare Co. (DALLAH HEALTH)

	Current
Market Cap (M Riyal)	14,945.04
Enterprise Value (EV) (M)	16,864.64
Shares Outstanding ((M))	97.68
EPS ( Riyal) (TTM)	4.82
Book Value (BV) ( Riyal)	34.96
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	31.73
P/E (TTM)	31.73
Price/book	4.38
Return on Average Assets (%) (TTM)	7.5
Return on Average Equity (%) (TTM)	14.3

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2006	-	-	-	-	-	-
Q2 2006	-	-	-	-	-	-
Q3 2006	-	-	-	-	-	-
Q4 2006	-	-	-	-	-	-
2006	-	-	-	-	-	-
Q1 2007	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-
2007	-	-	-	-	-	-
Q1 2008	-	-	-	-	-	-
Q2 2008	-	-	-	-	-	-
Q3 2008	-	-	-	-	-	-
Q4 2008	-	-	-	-	-	-
2008	-	-	-	-	-	-
Q1 2009	-	-	-	-	-	-
Q2 2009	-	-	-	-	-	-
Q3 2009	-	-	-	-	-	-
Q4 2009	-	-	-	-	-	-
2009	513.86	-	155.79	-	73.83	-
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	104.78	-	36.90	-	18.24	-
Q4 2010	120.09	-	39.97	-	17.35	-
2010	472.52	(8.0 %)	169.83	9.0 %	88.85	20.4 %
Q1 2011	129.97	-	49.69	-	30.24	-
Q2 2011	139.34	-	50.86	-	26.45	-
Q3 2011	115.44	10.2 %	37.37	1.3 %	16.67	(8.6 %)
Q4 2011	142.59	18.7 %	51.97	30.0 %	27.94	61.0 %
2011	527.34	11.6 %	189.89	11.8 %	101.30	14.0 %
Q1 2012	154.04	18.5 %	72.82	46.5 %	38.00	25.7 %
Q2 2012	161.32	15.8 %	73.73	45.0 %	38.16	44.2 %
Q3 2012	142.26	23.2 %	59.00	57.9 %	22.41	34.4 %
Q4 2012	179.43	25.8 %	81.51	56.9 %	32.18	15.2 %
2012	636.86	20.8 %	286.87	51.1 %	130.75	29.1 %
Q1 2013	183.73	19.3 %	84.40	15.9 %	38.39	1.0 %
Q2 2013	187.79	16.4 %	80.68	9.4 %	30.19	(20.9 %)
Q3 2013	167.08	17.4 %	66.67	13.0 %	21.95	(2.0 %)
Q4 2013	211.05	17.6 %	95.71	17.4 %	48.06	49.3 %
2013	749.65	17.7 %	327.45	14.1 %	137.53	5.2 %
Q1 2014	207.57	13.0 %	87.60	3.8 %	39.73	3.5 %
Q2 2014	219.45	16.9 %	93.78	16.2 %	33.46	10.8 %
Q3 2014	192.79	15.4 %	75.36	13.0 %	21.67	(1.3 %)
Q4 2014	240.08	13.8 %	103.54	8.2 %	50.24	4.5 %
2014	858.75	14.6 %	358.57	9.5 %	145.09	5.5 %
Q1 2015	240.40	15.8 %	102.13	16.6 %	39.67	(0.1 %)
Q2 2015	245.23	11.7 %	100.89	7.6 %	35.71	6.7 %
Q3 2015	223.93	16.2 %	87.92	16.7 %	26.37	21.7 %
Q4 2015	276.50	15.2 %	116.81	12.8 %	57.01	13.5 %
2015	985.44	14.8 %	407.14	13.5 %	160.78	10.8 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2006	-	-	-	-	-	-
2007	-	-	-	-	-	-
2008	-	-	-	-	-	-
2009	513.86	-	155.79	-	73.83	-
2010	472.52	(8.0 %)	169.83	9.0 %	88.85	20.4 %
2011	527.34	11.6 %	189.89	11.8 %	101.30	14.0 %
2012	636.86	20.8 %	286.87	51.1 %	130.75	29.1 %
2013	749.65	17.7 %	327.45	14.1 %	137.53	5.2 %
2014	858.75	14.6 %	358.57	9.5 %	145.09	5.5 %
2015	985.44	14.8 %	407.14	13.5 %	160.78	10.8 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2006	-	-	-	-	-	-
Q2 2006	-	-	-	-	-	-
Q3 2006	-	-	-	-	-	-
Q4 2006	-	-	-	-	-	-
2006	-	-	-	-	-	-
Q1 2007	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-
2007	-	-	-	-	-	-
Q1 2008	-	-	-	-	-	-
Q2 2008	-	-	-	-	-	-
Q3 2008	-	-	-	-	-	-
Q4 2008	-	-	-	-	-	-
2008	-	-	-	-	-	-
Q1 2009	-	-	-	-	-	-
Q2 2009	-	-	-	-	-	-
Q3 2009	-	-	-	-	-	-
Q4 2009	-	-	-	-	-	-
2009	66.04	-	0.73	(3.00)	69.04	0.77
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	17.82	-	0.20	-	17.82	0.20
Q4 2010	24.33	-	0.27	-	24.33	0.27
2010	94.47	43.0 %	1.05	-	94.47	1.05
Q1 2011	35.25	-	0.39	-	35.25	0.39
Q2 2011	27.14	-	0.30	-	27.14	0.30
Q3 2011	15.49	(13.1 %)	0.17	-	15.49	0.17
Q4 2011	35.53	46.0 %	0.39	(3.38)	38.91	0.43
2011	113.40	20.0 %	1.26	(3.38)	116.79	1.30
Q1 2012	37.96	7.7 %	0.42	-	37.96	0.42
Q2 2012	37.09	36.7 %	0.41	-	37.09	0.41
Q3 2012	23.94	54.5 %	0.27	-	23.94	0.27
Q4 2012	34.37	(3.3 %)	0.38	-	34.37	0.38
2012	133.36	17.6 %	1.48	-	133.36	1.48
Q1 2013	39.04	2.8 %	0.43	-	39.04	0.43
Q2 2013	23.64	(36.3 %)	0.26	-	23.64	0.26
Q3 2013	21.84	(8.7 %)	0.24	-	21.84	0.24
Q4 2013	52.11	51.6 %	0.58	-	52.11	0.58
2013	136.63	2.5 %	1.52	-	136.63	1.52
Q1 2014	40.50	3.7 %	0.45	-	40.50	0.45
Q2 2014	34.33	45.2 %	0.38	-	34.33	0.38
Q3 2014	21.94	0.5 %	0.24	-	21.94	0.24
Q4 2014	50.35	(3.4 %)	0.56	-	50.35	0.56
2014	147.12	7.7 %	1.63	-	147.12	1.63
Q1 2015	47.82	18.1 %	0.53	13.75	34.07	0.38
Q2 2015	35.86	4.4 %	0.40	-	35.86	0.40
Q3 2015	26.78	22.1 %	0.30	-	26.78	0.30
Q4 2015	54.60	8.4 %	0.61	-	54.60	0.61
2015	165.06	12.2 %	1.83	13.75	151.31	1.68

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2006	-	-	-	-	-	-
2007	-	-	-	-	-	-
2008	-	-	-	-	-	-
2009	66.04	-	0.73	(3.00)	69.04	0.77
2010	94.47	43.0 %	1.05	-	94.47	1.05
2011	113.40	20.0 %	1.26	(3.38)	116.79	1.30
2012	133.36	17.6 %	1.48	-	133.36	1.48
2013	136.63	2.5 %	1.52	-	136.63	1.52
2014	147.12	7.7 %	1.63	-	147.12	1.63
2015	165.06	12.2 %	1.83	13.75	151.31	1.68

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
2009	30.32 %	18.58 %	13.44 %
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
2010	35.94 %	22.73 %	19.99 %
Q1 2011	-	-	-
Q2 2011	35.90 %	22.84 %	21.15 %
Q3 2011	35.24 %	22.42 %	20.24 %
Q4 2011	36.01 %	24.05 %	22.15 %
2011	36.01 %	24.05 %	22.15 %
Q1 2012	38.63 %	24.79 %	21.67 %
Q2 2012	41.14 %	25.88 %	22.58 %
Q3 2012	42.90 %	25.84 %	22.97 %
Q4 2012	45.06 %	25.05 %	20.93 %
2012	45.04 %	25.06 %	20.94 %
Q1 2013	44.79 %	24.18 %	20.16 %
Q2 2013	44.08 %	22.36 %	17.45 %
Q3 2013	43.63 %	21.80 %	16.56 %
Q4 2013	43.68 %	23.30 %	18.23 %
2013	43.68 %	23.16 %	18.23 %
Q1 2014	42.75 %	23.14 %	17.85 %
Q2 2014	42.69 %	22.94 %	18.48 %
Q3 2014	42.42 %	22.43 %	17.92 %
Q4 2014	41.90 %	22.11 %	17.11 %
2014	41.76 %	22.14 %	17.13 %
Q1 2015	41.98 %	21.38 %	15.76 %
Q2 2015	41.58 %	21.72 %	15.48 %
Q3 2015	41.54 %	21.77 %	15.49 %
Q4 2015	41.35 %	21.81 %	15.34 %
2015	41.32 %	22.03 %	15.35 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	30.32 %	18.58 %	13.44 %
2010	35.94 %	22.73 %	19.99 %
2011	36.01 %	24.05 %	22.15 %
2012	45.04 %	25.06 %	20.94 %
2013	43.68 %	23.16 %	18.23 %
2014	41.76 %	22.14 %	17.13 %
2015	41.32 %	22.03 %	15.35 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	35.22 %	21.56 %	17.00 %
Q4 2010	33.28 %	18.14 %	20.26 %
Q1 2011	38.23 %	26.96 %	27.12 %
Q2 2011	36.50 %	24.01 %	19.47 %
Q3 2011	32.37 %	19.85 %	13.42 %
Q4 2011	36.44 %	24.82 %	27.29 %
Q1 2012	47.27 %	29.16 %	24.64 %
Q2 2012	45.71 %	28.00 %	22.99 %
Q3 2012	41.48 %	20.83 %	16.83 %
Q4 2012	45.43 %	22.23 %	19.16 %
Q1 2013	45.94 %	25.32 %	21.25 %
Q2 2013	42.96 %	20.75 %	12.59 %
Q3 2013	39.90 %	18.63 %	13.07 %
Q4 2013	45.35 %	27.52 %	24.69 %
Q1 2014	42.20 %	24.47 %	19.51 %
Q2 2014	42.73 %	20.38 %	15.64 %
Q3 2014	39.09 %	16.97 %	11.38 %
Q4 2014	43.13 %	25.78 %	20.97 %
Q1 2015	42.48 %	21.43 %	14.17 %
Q2 2015	41.14 %	21.75 %	14.62 %
Q3 2015	39.26 %	17.88 %	11.96 %
Q4 2015	42.25 %	25.38 %	19.75 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2006	-	-	-	-
Q2 2006	-	-	-	-
Q3 2006	-	-	-	-
Q4 2006	-	-	-	-
Q1 2007	-	-	-	-
Q2 2007	-	-	-	-
Q3 2007	-	-	-	-
Q4 2007	-	-	-	-
Q1 2008	-	-	-	-
Q2 2008	-	-	-	-
Q3 2008	-	-	-	-
Q4 2008	-	-	-	-
Q1 2009	-	-	-	-
Q2 2009	-	-	-	-
Q3 2009	-	-	-	-
Q4 2009	-	-	-	-
Q1 2010	-	-	-	-
Q2 2010	-	-	-	-
Q3 2010	90.00	-	-	3.67
Q4 2010	90.00	-	-	3.94
Q1 2011	90.00	-	-	4.29
Q2 2011	90.00	1.16	1.16	4.63
Q3 2011	90.00	1.14	1.14	4.80
Q4 2011	90.00	1.26	1.30	5.21
Q1 2012	90.00	1.29	1.33	5.66
Q2 2012	90.00	1.40	1.44	6.04
Q3 2012	90.00	1.49	1.53	6.31
Q4 2012	90.00	1.48	1.48	12.40
Q1 2013	90.00	1.49	1.49	12.83
Q2 2013	90.00	1.34	1.34	12.37
Q3 2013	90.00	1.32	1.32	12.64
Q4 2013	90.00	1.52	1.52	13.22
Q1 2014	90.00	1.53	1.53	13.75
Q2 2014	90.00	1.65	1.65	13.36
Q3 2014	90.00	1.65	1.65	13.65
Q4 2014	90.00	1.63	1.63	14.15
Q1 2015	90.00	1.72	1.56	14.74
Q2 2015	90.00	1.73	1.58	14.63
Q3 2015	90.00	1.79	1.63	14.86
Q4 2015	90.00	1.83	1.68	15.48

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2006	-	-	-	-
2007	-	-	-	-
2008	-	-	-	-
2009	90.00	0.73	0.77	3.34
2010	90.00	1.05	1.05	3.94
2011	90.00	1.26	1.30	5.21
2012	90.00	1.48	1.48	12.40
2013	90.00	1.52	1.52	13.22
2014	90.00	1.63	1.63	14.15
2015	90.00	1.83	1.68	15.48

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	25.26	25.26	3.02
Q1 2013	23.15	23.15	2.70
Q2 2013	26.26	26.26	2.85
Q3 2013	26.93	26.93	2.82
Q4 2013	26.15	26.15	3.00
Q1 2014	33.02	33.02	3.69
Q2 2014	33.91	33.91	4.19
Q3 2014	43.67	43.67	5.29
Q4 2014	45.25	45.25	5.23
Q1 2015	40.15	44.08	4.67
Q2 2015	45.84	50.27	5.43
Q3 2015	32.29	35.31	3.88
Q4 2015	27.26	29.73	3.23

Period	P/E	Adjusted P/E	Price/book
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	-	-	-
2010	-	-	-
2011	-	-	-
2012	25.26	25.26	3.02
2013	26.15	26.15	3.00
2014	45.25	45.25	5.23
2015	27.26	29.73	3.23

Business Segments (Million)

Compared With The

Period	Medical Services	Medicine and Pharmaceutical Products
Q1 2011	118.62	11.35
Q2 2011	132.76	6.58
Q3 2011	110.16	5.99
Q4 2011	134.16	7.73
Q1 2012	141.87	12.17
Q2 2012	148.75	12.57
Q3 2012	133.35	8.91
Q4 2012	163.03	16.20
Q1 2013	169.97	13.76
Q2 2013	168.24	19.56
Q3 2013	158.17	8.92
Q4 2013	192.80	18.25
Q1 2014	195.44	12.12
Q2 2014	201.76	17.69
Q3 2014	177.26	15.52
Q4 2014	223.36	16.72
Q1 2015	224.02	16.38
Q2 2015	228.38	16.85
Q3 2015	215.41	8.52
Q4 2015	257.40	18.49

Period	Medical Services	Medicine and Pharmaceutical Products
2010	445.44	27.08
2011	495.70	31.64
2012	587.00	49.85
2013	689.17	60.48
2014	797.83	62.05
2015	925.20	60.24

Analysts Estimates (Million)

Item	Q4 2015 (e)	Q4 2015 (a)	Change‬
Average	54.68	54.60	(0.2 %)

Estimates vs Actual (Million)

Item	Q4 2015 (e)	Q4 2015 (a)	Change
SFC	57.00	54.60	(4.2) %
OSOOL AND BAKHEET	51.90	54.60	5.2 %
AlJazira Capital	50.60	54.60	7.9 %
Value Capital	50.50	54.60	8.1 %
Albilad Capital	47.00	54.60	16.2 %
Alistithmar Capital	71.10	54.60	(23.2) %

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Dallah’s net profit rises 12% to SAR 165 mln in FY15

Financials (M)

Current Quarter Comparison (M)

View other reports

Share Price

Dallah Healthcare Co. (DALLAH HEALTH)

Financial Ratios

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2015 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Popular Links

Quick Links

About Us

Join Us

Follow Us

Dallah’s net profit rises 12% to SAR 165 mln in FY15

Financials (M)

Current Quarter Comparison (M)

View other reports

Share Price

Dallah Healthcare Co. (DALLAH HEALTH)

Financial Ratios

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2015

Revenue by Business Segment (Latest) 2015 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Popular Links

Quick Links

About Us

Join Us

Follow Us

Business Segments (Million)