Advanced Petrochemical posts 66% Q1 2019 profit rise on higher sales volumes

08/04/2019 Argaam Exclusive

View other reports

Advanced Petrochemical Co. reported a net profit after zakat and tax of SAR 162 million for the first quarter of 2019, a 66.07 percent year-on-year jump on a 38.9 percent rise in sales volumes.

 

Advanced also cited higher profit share from SK Advanced.

When compared to previous quarter, net profit fell 1.14 percent due to lower sales volumes and lower propylene prices.



Current Quarter Comparison (M)

Compared With The
Item Q1 2018 Q1 2019 Change‬
Revenues 503.82 647.97 28.6 %
Gross Income 119.14 193.91 62.8 %
Operating Income 94.71 151.74 60.2 %
Net Income 97.55 161.88 65.9 %
Average Shares 260.00 260.00 -
EPS (Riyals) 0.38 0.62 65.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 464.49 25.7 % 69.23 9.0 % 52.57 22.6 % 0.20
Q2 2010 450.82 31.0 % 81.56 33.9 % 65.26 88.4 % 0.25
Q3 2010 545.20 50.8 % 136.90 233.7 % 121.14 480.0 % 0.47
Q4 2010 570.45 45.7 % 107.81 105.5 % 89.36 211.0 % 0.34
Q1 2011 667.51 43.7 % 145.05 109.5 % 131.11 149.4 % 0.50
Q2 2011 742.50 64.7 % 170.14 108.6 % 155.61 138.5 % 0.60
Q3 2011 717.07 31.5 % 150.68 10.1 % 135.49 11.9 % 0.52
Q4 2011 663.84 16.4 % 109.88 1.9 % 90.60 1.4 % 0.35
Q1 2012 586.24 (12.2 %) 69.36 (52.2 %) 57.09 (56.5 %) 0.22
Q2 2012 456.91 (38.5 %) 67.84 (60.1 %) 53.88 (65.4 %) 0.21
Q3 2012 649.29 (9.5 %) 114.76 (23.8 %) 100.26 (26.0 %) 0.39
Q4 2012 780.00 17.5 % 134.53 22.4 % 117.01 29.2 % 0.45
Q1 2013 641.52 9.4 % 132.77 91.4 % 117.94 106.6 % 0.45
Q2 2013 685.67 50.1 % 150.60 122.0 % 136.67 153.7 % 0.53
Q3 2013 694.25 6.9 % 154.12 34.3 % 140.96 40.6 % 0.54
Q4 2013 764.17 (2.0 %) 173.96 29.3 % 161.29 37.9 % 0.62
Q1 2014 669.17 4.3 % 150.42 13.3 % 137.45 16.5 % 0.53
Q2 2014 807.63 17.8 % 192.85 28.0 % 184.63 35.1 % 0.71
Q3 2014 819.76 18.1 % 205.69 33.5 % 228.74 62.3 % 0.88
Q4 2014 739.82 (3.2 %) 231.78 33.2 % 200.13 24.1 % 0.77
Q1 2015 467.94 (30.1 %) 111.12 (26.1 %) 89.63 (34.8 %) 0.34
Q2 2015 735.37 (8.9 %) 264.00 36.9 % 243.15 31.7 % 0.94
Q3 2015 631.98 (22.9 %) 248.32 20.7 % 234.18 2.4 % 0.90
Q4 2015 541.73 (26.8 %) 160.72 (30.7 %) 146.08 (27.0 %) 0.56
Q1 2016 488.07 4.3 % 178.90 61.0 % 142.86 59.4 % 0.55
Q2 2016 546.41 (25.7 %) 224.96 (14.8 %) 192.11 (21.0 %) 0.74
Q3 2016 528.53 (16.4 %) 225.65 (9.1 %) 189.10 (19.2 %) 0.73
Q4 2016 576.37 6.4 % 228.95 42.5 % 207.81 42.3 % 0.80
Q1 2017 526.24 7.8 % 143.25 (19.9 %) 124.37 (12.9 %) 0.48
Q2 2017 604.41 10.6 % 220.13 (2.1 %) 194.51 1.2 % 0.75
Q3 2017 616.41 16.6 % 221.95 (1.6 %) 208.41 10.2 % 0.80
Q4 2017 637.48 10.6 % 152.79 (33.3 %) 103.83 (50.0 %) 0.40
Q1 2018 503.82 (4.3 %) 119.14 (16.8 %) 97.55 (21.6 %) 0.38
Q2 2018 749.67 24.0 % 277.14 25.9 % 253.34 30.2 % 0.97
Q3 2018 744.94 20.9 % 218.08 (1.7 %) 202.20 (3.0 %) 0.78
Q4 2018 749.79 17.6 % 213.22 39.5 % 163.87 57.8 % 0.63
Q1 2019 647.97 28.6 % 193.91 62.8 % 161.88 65.9 % 0.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 14.32 % 23.63 % 8.76 %
Q2 2010 14.64 % 23.92 % 10.04 %
Q3 2010 18.37 % 27.17 % 14.45 %
Q4 2010 19.47 % 28.05 % 16.17 %
Q1 2011 21.10 % 29.07 % 18.21 %
Q2 2011 22.17 % 29.22 % 19.69 %
Q3 2011 21.27 % 27.74 % 18.96 %
Q4 2011 20.63 % 26.92 % 18.37 %
Q1 2012 18.45 % 24.84 % 16.19 %
Q2 2012 16.41 % 22.93 % 13.90 %
Q3 2012 15.36 % 22.01 % 12.81 %
Q4 2012 15.63 % 21.99 % 13.28 %
Q1 2013 17.80 % 24.04 % 15.39 %
Q2 2013 19.32 % 25.56 % 17.12 %
Q3 2013 20.42 % 26.53 % 18.30 %
Q4 2013 21.95 % 27.75 % 19.99 %
Q1 2014 22.36 % 28.05 % 20.45 %
Q2 2014 22.87 % 28.30 % 21.08 %
Q3 2014 23.62 % 28.85 % 21.95 %
Q4 2014 25.71 % 31.08 % 23.84 %
Q1 2015 26.15 % 31.74 % 23.89 %
Q2 2015 29.41 % 35.36 % 26.79 %
Q3 2015 33.21 % 39.71 % 30.30 %
Q4 2015 32.99 % 40.09 % 30.00 %
Q1 2016 35.54 % 41.88 % 32.11 %
Q2 2016 36.81 % 42.47 % 32.85 %
Q3 2016 37.55 % 41.89 % 32.99 %
Q4 2016 40.13 % 42.70 % 35.01 %
Q1 2017 37.79 % 40.45 % 33.39 %
Q2 2017 36.59 % 39.17 % 32.33 %
Q3 2017 35.05 % 37.93 % 31.34 %
Q4 2017 30.95 % 34.04 % 26.47 %
Q1 2018 30.23 % 33.46 % 25.58 %
Q2 2018 30.75 % 33.85 % 26.45 %
Q3 2018 29.10 % 32.22 % 24.92 %
Q4 2018 30.11 % 33.04 % 26.09 %
Q1 2019 31.20 % 33.53 % 27.01 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 260.00 0.53 0.53 6.35
Q2 2010 260.00 0.64 0.64 6.19
Q3 2010 260.00 1.03 1.03 6.64
Q4 2010 260.00 1.26 1.26 6.97
Q1 2011 260.00 1.56 1.56 6.91
Q2 2011 260.00 1.91 1.91 6.95
Q3 2011 260.00 1.97 1.97 7.46
Q4 2011 260.00 1.97 1.97 7.80
Q1 2012 260.00 1.69 1.69 7.47
Q2 2012 260.00 1.30 1.30 7.04
Q3 2012 260.00 1.16 1.16 7.42
Q4 2012 260.00 1.26 1.26 7.86
Q1 2013 260.00 1.50 1.50 7.67
Q2 2013 260.00 1.81 1.81 7.55
Q3 2013 260.00 1.97 1.97 8.08
Q4 2013 260.00 2.14 2.14 8.67
Q1 2014 260.00 2.22 2.21 8.42
Q2 2014 260.00 2.40 2.38 8.31
Q3 2014 260.00 2.74 2.58 8.51
Q4 2014 260.00 2.89 2.78 9.14
Q1 2015 260.00 2.70 2.60 8.58
Q2 2015 260.00 2.93 2.85 9.04
Q3 2015 260.00 2.95 3.00 9.31
Q4 2015 260.00 2.74 2.74 9.65
Q1 2016 260.00 2.95 2.96 9.15
Q2 2016 260.00 2.75 2.79 9.93
Q3 2016 260.00 2.58 2.67 10.55
Q4 2016 260.00 2.81 2.88 11.68
Q1 2017 260.00 2.74 2.80 11.22
Q2 2017 260.00 2.75 2.78 10.86
Q3 2017 260.00 2.83 2.80 11.89
Q4 2017 260.00 2.43 2.43 11.97
Q1 2018 260.00 2.32 2.32 11.84
Q2 2018 260.00 2.55 2.55 12.53
Q3 2018 260.00 2.53 2.53 12.43
Q4 2018 260.00 2.76 2.76 12.40
Q1 2019 260.00 3.00 3.00 12.38

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 23.72 23.72 1.97
Q2 2010 17.36 17.36 1.81
Q3 2010 10.46 10.46 1.62
Q4 2010 11.71 11.71 2.12
Q1 2011 10.74 10.74 2.43
Q2 2011 9.73 9.73 2.67
Q3 2011 7.93 7.93 2.09
Q4 2011 7.89 7.89 1.99
Q1 2012 11.70 11.70 2.64
Q2 2012 12.21 12.21 2.25
Q3 2012 14.13 14.13 2.21
Q4 2012 13.09 13.09 2.10
Q1 2013 12.31 12.31 2.40
Q2 2013 11.05 11.05 2.66
Q3 2013 10.69 10.69 2.61
Q4 2013 12.02 12.02 2.97
Q1 2014 12.12 12.15 3.19
Q2 2014 11.62 11.73 3.36
Q3 2014 13.77 14.59 4.43
Q4 2014 8.78 9.11 2.77
Q1 2015 9.69 10.06 3.05
Q2 2015 12.08 12.43 3.91
Q3 2015 9.76 9.59 3.09
Q4 2015 8.68 8.68 2.47
Q1 2016 8.79 8.75 2.83
Q2 2016 10.89 10.73 3.02
Q3 2016 11.08 10.70 2.71
Q4 2016 12.36 12.08 2.98
Q1 2017 12.73 12.49 3.11
Q2 2017 12.69 12.57 3.22
Q3 2017 12.31 12.43 2.93
Q4 2017 14.32 14.32 2.90
Q1 2018 16.28 16.28 3.20
Q2 2018 16.27 16.27 3.31
Q3 2018 16.45 16.45 3.34
Q4 2018 13.87 13.87 3.08
Q1 2019 14.01 14.01 3.40

Analysts Estimates (Million)

Item Q1 2019 (e) Q1 2019 (a) Change‬
Average 168.60 161.88 (4.0 %)

Estimates vs Actual (Million)

Item Q1 2019 (e) Q1 2019 (a) Change
AlJazira Capital 160.40 161.88 0.9 %
Riyad Capital 166.00 161.88 (2.5) %
SNB Capital 168.00 161.88 (3.6) %
Sico 180.00 161.88 (10.1) %

Current
Market Cap (M Riyal) 10,153.00
Enterprise Value (EV) (M) 17,136.06
Shares Outstanding ((M)) 260.00
EPS ( Riyal) (TTM) 0.27
Book Value (BV) ( Riyal) 12.39
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 3.15
Return on Average Assets (%) (TTM) 0.7
Return on Average Equity (%) (TTM) 2.2

Share Price

Advanced Petrochemical Co. (ADVANCED)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.