Financial Results : Jazan Development's net profit rises to SAR 24 mln in FY15

Jazan Development's net profit rises to SAR 24 mln in FY15

20/01/2016 Argaam Exclusive

View other reports



Financials (M)

Item 2014 2015 Change‬
Revenues 65.22 90.45 38.7 %
Gross Income 14.54 27.39 88.3 %
Operating Income 3.13 16.32 421.2 %
Net Income 7.86 22.20 182.6 %
Average Shares 50.00 50.00 -
EPS (Riyals) 0.16 0.44 182.6 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 24.11 35.33 46.6 %
Gross Income 8.48 12.68 49.5 %
Operating Income 5.37 9.93 85.0 %
Net Income 5.74 13.16 129.5 %
Average Shares 50.00 50.00 -
EPS (Riyals) 0.11 0.26 129.5 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 5.74 34.7 % 1.41 98.7 % (0.60) 66.3 %
Q2 2006 6.65 (12.3 %) 0.82 43.1 % 0.04 105.8 %
Q3 2006 4.14 25.3 % 0.20 239.3 % (1.65) (3.7 %)
Q4 2006 2.13 (43.4 %) (0.34) (35.6 %) (2.09) 2.4 %
Q1 2007 8.81 53.4 % 2.97 110.6 % 1.77 395.8 %
Q2 2007 6.01 (9.5 %) (0.08) (110.1 %) (1.55) (4061.5 %)
Q3 2007 7.63 84.4 % 1.71 778.5 % 1.02 162.2 %
Q4 2007 4.36 104.2 % (0.57) (70.4 %) (3.58) (71.8 %)
Q1 2008 13.75 56.1 % 2.62 (11.9 %) 1.63 (7.7 %)
Q2 2008 13.36 122.1 % 1.56 1981.9 % 0.35 122.5 %
Q3 2008 4.86 (36.2 %) (3.26) (290.1 %) (4.43) (533.4 %)
Q4 2008 9.66 121.6 % (0.12) 78.8 % (2.78) 22.4 %
Q1 2009 5.07 (63.2 %) 1.07 (59.2 %) 0.13 (92.0 %)
Q2 2009 13.09 (2.0 %) 1.49 (4.7 %) 0.56 61.4 %
Q3 2009 11.15 129.2 % 1.17 136.0 % 0.50 111.2 %
Q4 2009 12.63 30.7 % 4.47 3793.4 % 2.07 174.6 %
Q1 2010 22.66 347.3 % 4.64 334.2 % 3.11 2294.6 %
Q2 2010 23.84 82.2 % (4.78) (420.8 %) (7.16) (1377.9 %)
Q3 2010 12.94 16.1 % (0.42) (136.1 %) (2.40) (583.7 %)
Q4 2010 16.01 26.8 % (1.04) (123.3 %) (5.20) (350.7 %)
Q1 2011 20.06 (11.5 %) (4.16) (189.5 %) (6.65) (313.7 %)
Q2 2011 20.98 (12.0 %) 0.18 103.8 % (3.26) 54.5 %
Q3 2011 16.15 24.8 % (5.03) (1,085.1 %) (8.62) (259.5 %)
Q4 2011 13.07 (18.4 %) (7.10) (581.7 %) (10.62) (104.4 %)
Q1 2012 7.10 (64.6 %) (3.19) 23.2 % (6.34) 4.8 %
Q2 2012 7.91 (62.3 %) (5.80) (3286.3 %) (10.18) (212.5 %)
Q3 2012 8.58 (46.9 %) (4.15) 17.3 % (8.14) 5.6 %
Q4 2012 14.94 14.3 % (4.20) 40.9 % (8.34) 21.5 %
Q1 2013 7.09 (0.2 %) (4.65) (45.7 %) (8.15) (28.7 %)
Q2 2013 11.39 43.9 % (1.94) 66.6 % (6.37) 37.4 %
Q3 2013 9.62 12.1 % (2.06) 50.4 % (6.31) 22.5 %
Q4 2013 16.41 9.9 % (3.56) 15.2 % (12.61) (51.2 %)
Q1 2014 13.87 95.8 % (0.24) 94.8 % (3.06) 62.5 %
Q2 2014 15.21 33.6 % 3.01 255.4 % 0.27 104.3 %
Q3 2014 12.04 25.2 % 3.29 259.7 % 0.55 108.7 %
Q4 2014 24.11 46.9 % 8.48 338.3 % 5.37 142.6 %
Q1 2015 11.45 (17.5 %) 2.07 963.3 % (0.61) 80.0 %
Q2 2015 15.26 0.4 % 3.66 21.7 % 0.93 240.4 %
Q3 2015 28.41 136.0 % 9.42 186.0 % 6.84 1139.7 %
Q4 2015 35.33 46.6 % 12.68 49.5 % 9.93 85.0 %
2015 90.45 38.7 % 27.39 88.3 % 16.32 421.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 82.97 1110.2 % 1.66 - 82.97 1.66
Q2 2006 27.36 (7.8 %) 0.55 - 27.36 0.55
Q3 2006 18.06 (12.8 %) 0.36 - 18.06 0.36
Q4 2006 6.25 (43.9 %) 0.13 - 6.25 0.13
Q1 2007 8.62 (89.6 %) 0.17 - 8.62 0.17
Q2 2007 2.03 (92.6 %) 0.04 - 2.03 0.04
Q3 2007 4.43 (75.5 %) 0.09 - 4.43 0.09
Q4 2007 (0.80) (112.9 %) (0.02) - (0.80) (0.02)
Q1 2008 5.00 (42.0 %) 0.10 - 5.00 0.10
Q2 2008 7.42 265.8 % 0.15 - 7.42 0.15
Q3 2008 11.19 152.3 % 0.22 - 11.19 0.22
Q4 2008 (3.77) (368.5 %) (0.08) - (3.77) (0.08)
Q1 2009 0.07 (98.7 %) 0.00 - 0.07 0.00
Q2 2009 0.73 (90.2 %) 0.01 - 0.73 0.01
Q3 2009 (2.76) (124.7 %) (0.06) - (2.76) (0.06)
Q4 2009 (32.11) (752.3 %) (0.64) - (32.11) (0.64)
Q1 2010 3.02 4403.0 % 0.06 - 3.02 0.06
Q2 2010 (33.09) (4645.2 %) (0.66) - (33.09) (0.66)
Q3 2010 22.23 905.6 % 0.44 - 22.23 0.44
Q4 2010 (13.89) 56.7 % (0.28) - (13.89) (0.28)
Q1 2011 (6.70) (322.2 %) (0.13) - (6.70) (0.13)
Q2 2011 (4.94) 85.1 % (0.10) - (4.94) (0.10)
Q3 2011 (26.51) (219.2 %) (0.53) - (26.51) (0.53)
Q4 2011 (30.89) (122.4 %) (0.62) (34.03) 3.14 0.06
Q1 2012 (4.05) 39.6 % (0.08) - (4.05) (0.08)
Q2 2012 (6.33) (28.1 %) (0.13) - (6.33) (0.13)
Q3 2012 (9.69) 63.4 % (0.19) - (9.69) (0.19)
Q4 2012 1.73 105.6 % 0.03 9.07 (7.34) (0.15)
Q1 2013 21.87 640.4 % 0.44 28.55 (6.68) (0.13)
Q2 2013 134.11 2219.6 % 2.68 154.92 (20.81) (0.42)
Q3 2013 (5.24) 45.9 % (0.10) 0.04 (5.28) (0.11)
Q4 2013 (50.09) (2993.8 %) (1.00) (14.28) (35.81) (0.72)
Q1 2014 (2.08) (109.5 %) (0.04) - (2.08) (0.04)
Q2 2014 1.15 (99.1 %) 0.02 - 1.15 0.02
Q3 2014 3.55 167.7 % 0.07 - 3.55 0.07
Q4 2014 5.74 111.4 % 0.11 - 5.74 0.11
Q1 2015 0.07 103.5 % 0.00 - 0.07 0.00
Q2 2015 3.55 209.0 % 0.07 - 3.55 0.07
Q3 2015 7.24 104.0 % 0.14 - 7.24 0.14
Q4 2015 13.16 129.5 % 0.26 - 13.16 0.26
2015 22.20 182.6 % 0.44 - 22.20 0.44

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 7.83 % (10.83 %) 708.62 %
Q2 2006 9.48 % (2.50 %) 730.68 %
Q3 2006 10.74 % (0.19 %) 687.58 %
Q4 2006 11.21 % 3.49 % 721.71 %
Q1 2007 16.81 % 14.17 % 277.54 %
Q2 2007 13.03 % 4.67 % 165.78 %
Q3 2007 17.36 % 15.84 % 86.78 %
Q4 2007 15.04 % 9.33 % 53.26 %
Q1 2008 11.58 % 7.83 % 33.56 %
Q2 2008 13.61 % 12.04 % 41.05 %
Q3 2008 0.97 % (1.60 %) 62.76 %
Q4 2008 1.93 % 1.01 % 47.66 %
Q1 2009 (2.26 %) (1.59 %) 45.26 %
Q2 2009 (2.51 %) 0.73 % 25.14 %
Q3 2009 9.27 % 14.62 % (14.71 %)
Q4 2009 19.56 % 26.36 % (81.27 %)
Q1 2010 19.78 % 27.05 % (52.29 %)
Q2 2010 7.84 % 14.17 % (92.42 %)
Q3 2010 5.43 % 14.21 % (55.43 %)
Q4 2010 (2.12 %) 8.77 % (28.79 %)
Q1 2011 (14.27 %) (2.22 %) (43.16 %)
Q2 2011 (7.77 %) 4.20 % (4.71 %)
Q3 2011 (13.72 %) (3.01 %) (71.09 %)
Q4 2011 (22.92 %) (12.68 %) (49.84 %)
Q1 2012 (26.42 %) (14.60 %) (56.48 %)
Q2 2012 (47.75 %) (32.91 %) (76.32 %)
Q3 2012 (55.24 %) (38.85 %) (46.20 %)
Q4 2012 (45.01 %) (27.87 %) (71.14 %)
Q1 2013 (48.81 %) (32.30 %) (78.00 %)
Q2 2013 (35.57 %) (18.99 %) (106.04 %)
Q3 2013 (29.85 %) (15.73 %) (93.23 %)
Q4 2013 (27.43 %) (4.80 %) (154.13 %)
Q1 2014 (15.21 %) 0.65 % (124.75 %)
Q2 2014 (5.17 %) 7.33 % (76.25 %)
Q3 2014 4.35 % 13.79 % (57.70 %)
Q4 2014 22.30 % 21.10 % 12.81 %
Q1 2015 26.84 % 25.77 % 16.72 %
Q2 2015 27.86 % 28.53 % 20.53 %
Q3 2015 29.83 % 32.21 % 20.94 %
Q4 2015 30.76 % 34.91 % 26.55 %
2015 30.28 % 34.06 % 24.54 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 50.00 2.89 2.89 16.09
Q2 2006 50.00 2.84 2.84 16.53
Q3 2006 50.00 2.79 2.79 16.64
Q4 2006 50.00 2.69 2.69 16.09
Q1 2007 50.00 1.21 1.21 16.26
Q2 2007 50.00 0.70 0.70 14.89
Q3 2007 50.00 0.43 0.43 14.92
Q4 2007 50.00 0.29 0.29 14.96
Q1 2008 50.00 0.21 0.21 14.52
Q2 2008 50.00 0.32 0.32 14.10
Q3 2008 50.00 0.46 0.46 13.89
Q4 2008 50.00 0.40 0.40 13.51
Q1 2009 50.00 0.30 0.30 12.90
Q2 2009 50.00 0.16 0.16 13.10
Q3 2009 50.00 (0.11) (0.11) 12.60
Q4 2009 50.00 (0.68) (0.68) 12.44
Q1 2010 50.00 (0.62) (0.62) 12.99
Q2 2010 50.00 (1.30) (1.30) 12.29
Q3 2010 50.00 (0.80) (0.80) 12.28
Q4 2010 50.00 (0.43) (0.43) 12.00
Q1 2011 50.00 (0.63) (0.63) 11.84
Q2 2011 50.00 (0.07) (0.07) 11.81
Q3 2011 50.00 (1.04) (1.04) 11.25
Q4 2011 50.00 (1.38) (0.70) 10.54
Q1 2012 50.00 (1.33) (0.65) 10.50
Q2 2012 50.00 (1.36) (0.67) 10.32
Q3 2012 50.00 (1.02) (0.34) 10.11
Q4 2012 50.00 (0.37) (0.55) 10.14
Q1 2013 50.00 0.15 (0.60) 10.30
Q2 2013 50.00 2.96 (0.89) 12.98
Q3 2013 50.00 3.05 (0.80) 12.88
Q4 2013 50.00 2.01 (1.37) 11.92
Q1 2014 50.00 1.53 (1.28) 11.88
Q2 2014 50.00 (1.13) (0.84) 11.90
Q3 2014 50.00 (0.95) (0.66) 11.96
Q4 2014 50.00 0.17 0.17 12.04
Q1 2015 50.00 0.21 0.21 12.06
Q2 2015 50.00 0.26 0.26 12.09
Q3 2015 50.00 0.33 0.33 12.20
Q4 2015 50.00 0.48 0.48 12.42

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 14.67 14.67 2.64
Q2 2006 21.45 21.45 3.69
Q3 2006 26.16 26.16 4.39
Q4 2006 9.01 9.01 1.51
Q1 2007 20.32 20.32 1.51
Q2 2007 27.17 27.17 1.28
Q3 2007 58.02 58.02 1.66
Q4 2007 87.56 87.56 1.67
Q1 2008 83.31 83.31 1.22
Q2 2008 52.97 52.97 1.21
Q3 2008 27.41 27.41 0.90
Q4 2008 23.32 23.32 0.68
Q1 2009 31.02 31.02 0.72
Q2 2009 72.74 72.74 0.91
Q3 2009 NEG NEG 0.87
Q4 2009 NEG NEG 1.08
Q1 2010 NEG NEG 1.14
Q2 2010 NEG NEG 1.11
Q3 2010 NEG NEG 1.18
Q4 2010 NEG NEG 1.12
Q1 2011 NEG NEG 1.49
Q2 2011 NEG NEG 1.74
Q3 2011 NEG NEG 1.75
Q4 2011 NEG NEG 3.01
Q1 2012 NEG NEG 2.31
Q2 2012 NEG NEG 1.44
Q3 2012 NEG NEG 1.58
Q4 2012 NEG NEG 1.50
Q1 2013 More than 100 NEG 1.56
Q2 2013 5.51 NEG 1.26
Q3 2013 5.38 NEG 1.27
Q4 2013 8.67 NEG 1.46
Q1 2014 12.06 NEG 1.56
Q2 2014 NEG NEG 1.74
Q3 2014 NEG NEG 1.74
Q4 2014 83.73 83.73 1.16
Q1 2015 68.23 68.23 1.19
Q2 2015 57.28 57.28 1.22
Q3 2015 33.52 33.52 0.91
Q4 2015 35.72 35.72 1.38

Business Segments (Million)

Compared With The
Period Agricultural Activity Commercial sector Properties for development and sale
Q3 2010 11.30 1.23 0.42
Q4 2010 12.25 3.29 0.47
Q1 2011 17.52 2.01 0.53
Q2 2011 17.12 3.23 0.62
Q3 2011 11.91 3.51 0.74
Q4 2011 8.74 3.10 1.22
Q1 2012 3.24 3.03 0.83
Q2 2012 2.44 4.68 0.79
Q3 2012 0.53 7.11 0.94
Q4 2012 7.94 6.10 0.89
Q1 2013 2.71 3.49 0.89
Q2 2013 3.85 6.64 0.91
Q3 2013 1.15 7.53 0.93
Q4 2013 7.83 7.63 0.95
Q1 2014 6.59 6.34 0.94
Q2 2014 4.87 9.28 1.05
Q3 2014 1.19 9.96 0.89
Q4 2014 15.06 7.84 1.21
Q1 2015 1.05 6.95 3.45
Q2 2015 0.50 10.71 4.05
Q3 2015 13.01 11.33 4.08
Q4 2015 21.07 9.83 4.44


Financial Ratios
Current
Market Cap (M Riyal) 648.00
Enterprise Value (EV) (M) 678.31
Shares Outstanding ((M)) 50.00
EPS ( Riyal) (TTM) (1.78)
Book Value (BV) ( Riyal) 8.62
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.50
Return on Average Assets (%) (TTM) (14.99 )
Return on Average Equity (%) (TTM) (17.92 )
more

Share Price

Jazan Development and Investment Co.
12.96
(0.10) (0.77 %)

Jazan Development and Investment Co. (JAZADCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.