Development Works Food Co. reported a net profit after zakat and tax of SAR 1.46 million for the first quarter of 2019, up by 8.83 percent year-on-year (YoY), due to a SAR 8.06 million increase in sales.
On a sequential basis, net profit dropped 45.8 percent, driven by higher sales and increased gross income.
Item | Q1 2018 | Q1 2019 | Change |
---|---|---|---|
Revenues | 22.70 | 30.76 | 35.5 % |
Gross Income | 3.27 | 4.73 | 44.7 % |
Operating Income | 1.36 | 1.11 | (18.5 %) |
Net Income | 1.34 | 1.46 | 8.8 % |
Average Shares | 3.00 | 3.00 | - |
EPS (Riyals) | 0.45 | 0.49 | 8.8 % |
Item | Q4 2018 | Q1 2019 | Change |
---|---|---|---|
Revenues | 26.11 | 30.76 | 17.8 % |
Gross Income | 2.20 | 4.73 | 115.2 % |
Operating Income | (1.00) | 1.11 | 210.5 % |
Net Income | 1.40 | 1.46 | 3.8 % |
Average Shares | 3.00 | 3.00 | - |
EPS (Riyals) | 0.47 | 0.49 | 3.8 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | 2.94 | - | (0.91) | - | (4.15) | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | 12.65 | 330.6 % | 4.90 | 641.3 % | (3.48) | 16.2 % |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 29.67 | 134.6 % | 11.61 | 137.0 % | 0.76 | 121.8 % |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 34.66 | 16.8 % | 14.83 | 27.7 % | 5.65 | 644.4 % |
Q1 2016 | 8.00 | - | 3.55 | - | 0.83 | - |
Q2 2016 | 10.18 | - | 5.22 | - | 1.65 | - |
Q3 2016 | 11.55 | - | 6.00 | - | 1.71 | - |
Q4 2016 | 5.19 | - | (6.82) | - | (6.82) | - |
2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
Q1 2017 | 13.47 | 68.3 % | 6.37 | 79.3 % | 1.09 | 31.2 % |
Q2 2017 | 20.46 | 101.1 % | 4.54 | (13.0 %) | 2.79 | 68.7 % |
Q3 2017 | 20.04 | 73.5 % | 3.76 | (37.4 %) | 2.24 | 31.5 % |
Q4 2017 | 28.43 | 447.7 % | 4.20 | 161.6 % | 1.68 | 124.6 % |
2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
Q1 2018 | 22.70 | 68.5 % | 3.27 | (48.7 %) | 1.36 | 25.1 % |
Q2 2018 | 31.16 | 52.3 % | 4.56 | 0.4 % | 2.86 | 2.5 % |
Q3 2018 | 28.69 | 43.1 % | 4.87 | 29.6 % | 2.47 | 10.2 % |
Q4 2018 | 26.11 | (8.1 %) | 2.20 | (47.7 %) | (1.00) | (159.7 %) |
2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
Q1 2019 | 30.76 | 35.5 % | 4.73 | 44.7 % | 1.11 | (18.5 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | 2.94 | - | (0.91) | - | (4.15) | - |
2013 | 12.65 | 330.6 % | 4.90 | 641.3 % | (3.48) | 16.2 % |
2014 | 29.67 | 134.6 % | 11.61 | 137.0 % | 0.76 | 121.8 % |
2015 | 34.66 | 16.8 % | 14.83 | 27.7 % | 5.65 | 644.4 % |
2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | (4.10) | - | (1.37) | - | (4.10) | (1.37) |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | (3.44) | 15.9 % | (1.15) | - | (3.44) | (1.15) |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 1.01 | 129.4 % | 0.34 | - | 1.01 | 0.34 |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 5.79 | 471.2 % | 1.93 | - | 5.79 | 1.93 |
Q1 2016 | 0.84 | - | 0.28 | - | 0.84 | 0.28 |
Q2 2016 | 1.60 | - | 0.53 | - | 1.60 | 0.53 |
Q3 2016 | 1.76 | - | 0.59 | - | 1.76 | 0.59 |
Q4 2016 | (6.86) | - | (2.29) | - | (6.86) | (2.29) |
2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
Q1 2017 | 1.04 | 23.7 % | 0.35 | - | 1.04 | 0.35 |
Q2 2017 | 2.63 | 64.4 % | 0.88 | - | 2.63 | 0.88 |
Q3 2017 | 2.25 | 27.6 % | 0.75 | - | 2.25 | 0.75 |
Q4 2017 | 1.97 | 128.7 % | 0.66 | - | 1.97 | 0.66 |
2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
Q1 2018 | 1.34 | 28.4 % | 0.45 | - | 1.34 | 0.45 |
Q2 2018 | 2.69 | 2.4 % | 0.90 | - | 2.69 | 0.90 |
Q3 2018 | 2.31 | 2.9 % | 0.77 | - | 2.31 | 0.77 |
Q4 2018 | 1.40 | (28.8 %) | 0.47 | - | 1.40 | 0.47 |
2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
Q1 2019 | 1.46 | 8.8 % | 0.49 | - | 1.46 | 0.49 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | (4.10) | - | (1.37) | - | (4.10) | (1.37) |
2013 | (3.44) | 15.9 % | (1.15) | - | (3.44) | (1.15) |
2014 | 1.01 | 129.4 % | 0.34 | - | 1.01 | 0.34 |
2015 | 5.79 | 471.2 % | 1.93 | - | 5.79 | 1.93 |
2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | (30.81 %) | (116.34 %) | (139.46 %) |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | 38.74 % | (18.00 %) | (27.23 %) |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | 39.14 % | 6.94 % | 3.41 % |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | 42.77 % | 20.66 % | 16.69 % |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | 22.79 % | (2.71 %) | (7.62 %) |
2016 | 22.79 % | 20.09 % | 15.18 % |
Q1 2017 | 26.68 % | (1.46 %) | (6.09 %) |
Q2 2017 | 19.92 % | 1.37 % | (2.82 %) |
Q3 2017 | 13.26 % | 2.51 % | (1.60 %) |
Q4 2017 | 22.90 % | 13.73 % | 9.57 % |
2017 | 17.89 % | 13.84 % | 9.57 % |
Q1 2018 | 17.21 % | 13.38 % | 8.93 % |
Q2 2018 | 15.43 % | 12.63 % | 8.06 % |
Q3 2018 | 15.23 % | 12.41 % | 7.49 % |
Q4 2018 | 13.71 % | 10.99 % | 7.12 % |
2018 | 13.75 % | 10.99 % | 7.12 % |
Q1 2019 | 14.01 % | 10.44 % | 6.73 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | (30.81 %) | (116.34 %) | (139.46 %) |
2013 | 38.74 % | (18.00 %) | (27.23 %) |
2014 | 39.14 % | 6.94 % | 3.41 % |
2015 | 42.77 % | 20.66 % | 16.69 % |
2016 | 22.79 % | 20.09 % | 15.18 % |
2017 | 17.89 % | 13.84 % | 9.57 % |
2018 | 13.75 % | 10.99 % | 7.12 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | 44.39 % | 16.45 % | 10.53 % |
Q2 2016 | 51.32 % | 22.31 % | 15.70 % |
Q3 2016 | 51.95 % | 19.78 % | 15.22 % |
Q4 2016 | (131.41 %) | (131.41 %) | (132.18 %) |
Q1 2017 | 47.29 % | 12.45 % | 7.74 % |
Q2 2017 | 22.20 % | 17.35 % | 12.84 % |
Q3 2017 | 18.73 % | 15.34 % | 11.20 % |
Q4 2017 | 14.79 % | 10.60 % | 6.94 % |
Q1 2018 | 14.40 % | 11.56 % | 5.90 % |
Q2 2018 | 14.64 % | 13.54 % | 8.63 % |
Q3 2018 | 16.97 % | 13.65 % | 8.05 % |
Q4 2018 | 8.41 % | 4.54 % | 5.38 % |
Q1 2019 | 15.38 % | 9.31 % | 4.74 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | - | - | - | - |
Q2 2011 | - | - | - | - |
Q3 2011 | - | - | - | - |
Q4 2011 | - | - | - | - |
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | 3.00 | - | - | 4.68 |
Q2 2016 | 3.00 | - | - | 5.11 |
Q3 2016 | 3.00 | - | - | 4.48 |
Q4 2016 | 3.00 | (0.89) | (0.89) | 4.84 |
Q1 2017 | 3.00 | (0.82) | (0.82) | 5.02 |
Q2 2017 | 3.00 | (0.48) | (0.48) | 5.90 |
Q3 2017 | 3.00 | (0.32) | (0.32) | 6.65 |
Q4 2017 | 3.00 | 2.63 | 2.63 | 7.16 |
Q1 2018 | 3.00 | 2.73 | 2.73 | 7.61 |
Q2 2018 | 3.00 | 2.75 | 2.75 | 8.51 |
Q3 2018 | 3.00 | 2.77 | 2.77 | 9.28 |
Q4 2018 | 3.00 | 2.58 | 2.58 | 10.10 |
Q1 2019 | 3.00 | 2.62 | 2.62 | 10.58 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2009 | - | - | - | - |
2010 | - | - | - | - |
2011 | - | - | - | - |
2012 | 3.00 | (1.37) | (1.37) | 0.03 |
2013 | 3.00 | (1.15) | (1.15) | 0.03 |
2014 | 3.00 | 0.34 | 0.34 | 2.56 |
2015 | 3.00 | 1.93 | 1.93 | 2.30 |
2016 | 3.00 | 1.77 | 1.77 | 4.84 |
2017 | 3.00 | 2.63 | 2.63 | 7.16 |
2018 | 3.00 | 2.58 | 2.58 | 10.10 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | NEG | NEG | 7.75 |
Q2 2017 | NEG | NEG | 5.47 |
Q3 2017 | NEG | NEG | 4.29 |
Q4 2017 | 11.05 | 11.05 | 4.06 |
Q1 2018 | 9.69 | 9.69 | 3.47 |
Q2 2018 | 10.92 | 10.92 | 3.53 |
Q3 2018 | 9.69 | 9.69 | 2.89 |
Q4 2018 | 10.66 | 10.66 | 2.72 |
Q1 2019 | 12.72 | 12.72 | 3.15 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 11.05 | 11.05 | 4.06 |
2018 | 10.66 | 10.66 | 2.72 |
Current | |
Market Cap (M Riyal) | 377.40 |
Enterprise Value (EV) (M) | 386.80 |
Shares Outstanding ((M)) | 3.00 |
Book Value (BV) ( Riyal) | 8.32 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
Price/book | 15.12 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}