Financial Results : Riyad bank posts higher net profit at SAR 951m in I1 of 2013

Riyad bank posts higher net profit at SAR 951m in I1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Riyad bank, the fourth largest Saudi bank, reported SAR 951m net profit at the end of the first quarter of 2013, a 6% increase compared to the same period last year, as shown in the following table:



Current Quarter Comparison (M)

Compared With The
Item Q1 2012 Q1 2013 Change‬
Net Special Commission Income 1,068.47 1,089.59 2.0 %
Operating Income 1,643.89 1,724.64 4.9 %
Debt Provisions (152.87) (191.13) (25.0 %)
Net Income 901.48 950.98 5.5 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 0.30 0.32 5.5 %

Balance Sheet (B)

Item 3m 2012 3m 2013 Change‬
Assets 183.39 186.45 1.7 %
Customer Deposits 139.54 143.96 3.2 %
Loan 113.69 120.92 6.4 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change
Q1 2004 569.05 4.6 % 863.05 14.4 % (56.37) (70.5 %)
Q2 2004 618.06 14.0 % 800.04 (13.3 %) 20.67 128.1 %
Q3 2004 578.98 7.3 % 834.42 13.2 % (10.62) 81.8 %
Q4 2004 641.92 16.5 % 960.85 22.9 % (50.52) (137.4 %)
Q1 2005 621.68 9.2 % 867.46 0.5 % (43.17) 23.4 %
Q2 2005 664.82 7.6 % 1,060.72 32.6 % (41.10) (298.8 %)
Q3 2005 687.97 18.8 % 1,109.90 33.0 % (80.67) (659.4 %)
Q4 2005 697.36 8.6 % 1,157.06 20.4 % (47.13) 6.7 %
Q1 2006 725.37 16.7 % 1,343.88 54.9 % (67.47) (56.3 %)
Q2 2006 768.46 15.6 % 1,134.51 7.0 % (71.48) (73.9 %)
Q3 2006 717.08 4.2 % 1,134.09 2.2 % (80.45) 0.3 %
Q4 2006 715.15 2.6 % 1,273.65 10.1 % (153.10) (224.8 %)
Q1 2007 770.42 6.2 % 1,207.02 (10.2 %) (89.42) (32.5 %)
Q2 2007 825.30 7.4 % 1,373.54 21.1 % (59.55) 16.7 %
Q3 2007 836.78 16.7 % 1,246.97 10.0 % (75.88) 5.7 %
Q4 2007 833.88 16.6 % 1,340.60 5.3 % (120.68) 21.2 %
Q1 2008 980.52 27.3 % 1,212.23 0.4 % (52.15) 41.7 %
Q2 2008 985.19 19.4 % 1,446.00 5.3 % (47.18) 20.8 %
Q3 2008 1,012.53 21.0 % 1,058.35 (15.1 %) (16.70) 78.0 %
Q4 2008 968.57 16.2 % 1,531.78 14.3 % (233.04) (93.1 %)
Q1 2009 1,112.12 13.4 % 1,459.36 20.4 % (184.84) (254.4 %)
Q2 2009 1,147.72 16.5 % 1,524.41 5.4 % (95.51) (102.4 %)
Q3 2009 1,026.69 1.4 % 1,400.83 32.4 % (153.59) (819.6 %)
Q4 2009 1,060.65 9.5 % 1,575.51 2.9 % (184.60) 20.8 %
Q1 2010 1,012.44 (9.0 %) 1,469.41 0.7 % (278.99) (50.9 %)
Q2 2010 1,027.65 (10.5 %) 1,527.26 0.2 % (196.16) (105.4 %)
Q3 2010 1,059.71 3.2 % 1,498.16 6.9 % (299.78) (95.2 %)
Q4 2010 1,041.98 (1.8 %) 1,485.62 (5.7 %) (160.15) 13.2 %
Q1 2011 984.01 (2.8 %) 1,526.84 3.9 % (160.31) 42.5 %
Q2 2011 1,066.59 3.8 % 1,569.68 2.8 % (87.45) 55.4 %
Q3 2011 1,063.54 0.4 % 1,572.56 5.0 % (150.94) 49.6 %
Q4 2011 1,082.89 3.9 % 1,606.72 8.2 % (263.02) (64.2 %)
Q1 2012 1,068.47 8.6 % 1,643.89 7.7 % (152.87) 4.6 %
Q2 2012 1,095.22 2.7 % 1,804.29 14.9 % (386.55) (342.0 %)
Q3 2012 1,117.21 5.0 % 1,667.72 6.1 % (327.28) (116.8 %)
Q4 2012 1,100.58 1.6 % 1,670.38 4.0 % (312.95) (19.0 %)
Q1 2013 1,089.59 2.0 % 1,724.64 4.9 % (191.13) (25.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 436.08 12.8 % 0.18 - 436.08 0.18
Q2 2004 487.65 (0.1 %) 0.20 - 487.65 0.20
Q3 2004 493.69 43.2 % 0.21 - 493.69 0.21
Q4 2004 588.19 58.0 % 0.24 - 588.19 0.24
Q1 2005 521.62 19.6 % 0.22 - 521.62 0.22
Q2 2005 938.00 92.4 % 0.39 295.65 642.35 0.27
Q3 2005 667.65 35.2 % 0.28 - 667.65 0.28
Q4 2005 710.06 20.7 % 0.30 - 710.06 0.30
Q1 2006 872.41 67.3 % 0.36 - 872.41 0.36
Q2 2006 681.94 (27.3 %) 0.28 - 681.94 0.28
Q3 2006 651.13 (2.5 %) 0.27 - 651.13 0.27
Q4 2006 703.06 (1.0 %) 0.29 - 703.06 0.29
Q1 2007 655.05 (24.9 %) 0.27 - 655.05 0.27
Q2 2007 847.55 24.3 % 0.35 - 847.55 0.35
Q3 2007 715.88 9.9 % 0.30 - 715.88 0.30
Q4 2007 792.76 12.8 % 0.33 - 792.76 0.33
Q1 2008 690.71 5.4 % 0.29 - 690.71 0.29
Q2 2008 906.35 6.9 % 0.30 - 906.35 0.30
Q3 2008 512.55 (28.4 %) 0.17 - 512.55 0.17
Q4 2008 529.15 (33.3 %) 0.18 - 529.15 0.18
Q1 2009 441.06 (36.1 %) 0.15 - 441.06 0.15
Q2 2009 918.00 1.3 % 0.31 - 918.00 0.31
Q3 2009 759.38 48.2 % 0.25 - 759.38 0.25
Q4 2009 912.04 72.4 % 0.30 - 912.04 0.30
Q1 2010 684.46 55.2 % 0.23 - 684.46 0.23
Q2 2010 765.80 (16.6 %) 0.26 - 765.80 0.26
Q3 2010 610.76 (19.6 %) 0.20 - 610.76 0.20
Q4 2010 763.60 (16.3 %) 0.25 - 763.60 0.25
Q1 2011 741.24 8.3 % 0.25 - 741.24 0.25
Q2 2011 835.99 9.2 % 0.28 - 835.99 0.28
Q3 2011 794.28 30.0 % 0.26 - 794.28 0.26
Q4 2011 777.85 1.9 % 0.26 - 777.85 0.26
Q1 2012 901.48 21.6 % 0.30 - 901.48 0.30
Q2 2012 914.40 9.4 % 0.30 - 914.40 0.30
Q3 2012 840.03 5.8 % 0.28 - 840.03 0.28
Q4 2012 810.13 4.2 % 0.27 - 810.13 0.27
Q1 2013 950.98 5.5 % 0.32 - 950.98 0.32

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2004 2.34 % 18.31 % 66.64 %
Q2 2004 2.33 % 18.69 % 71.59 %
Q3 2004 2.50 % 19.62 % 70.67 %
Q4 2004 2.75 % 22.80 % 69.63 %
Q1 2005 2.74 % 22.48 % 71.06 %
Q2 2005 3.39 % 27.49 % 67.34 %
Q3 2005 3.59 % 27.53 % 65.43 %
Q4 2005 3.68 % 28.36 % 63.69 %
Q1 2006 3.81 % 31.09 % 59.41 %
Q2 2006 3.46 % 28.92 % 60.67 %
Q3 2006 3.44 % 26.89 % 60.98 %
Q4 2006 3.34 % 25.34 % 59.88 %
Q1 2007 2.97 % 23.90 % 62.56 %
Q2 2007 2.99 % 26.06 % 60.70 %
Q3 2007 2.97 % 24.85 % 61.70 %
Q4 2007 2.80 % 23.92 % 63.20 %
Q1 2008 2.67 % 24.97 % 67.20 %
Q2 2008 2.56 % 16.80 % 69.32 %
Q3 2008 2.32 % 15.30 % 75.38 %
Q4 2008 1.88 % 13.57 % 75.20 %
Q1 2009 1.58 % 12.51 % 74.21 %
Q2 2009 1.52 % 9.17 % 76.09 %
Q3 2009 1.65 % 10.02 % 71.92 %
Q4 2009 1.80 % 11.24 % 72.94 %
Q1 2010 1.92 % 12.32 % 71.15 %
Q2 2010 1.82 % 11.30 % 69.10 %
Q3 2010 1.71 % 10.69 % 68.54 %
Q4 2010 1.61 % 9.83 % 69.26 %
Q1 2011 1.62 % 10.17 % 68.13 %
Q2 2011 1.70 % 10.14 % 68.29 %
Q3 2011 1.78 % 10.82 % 67.53 %
Q4 2011 1.78 % 10.61 % 66.88 %
Q1 2012 1.82 % 11.18 % 66.97 %
Q2 2012 1.89 % 11.16 % 65.03 %
Q3 2012 1.92 % 11.34 % 64.91 %
Q4 2012 1.87 % 11.16 % 64.56 %
Q1 2013 1.90 % 11.31 % 64.11 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2004 72.55 7.0 % 44.84 1.8 % 29.14 17.4 %
Q2 2004 72.75 6.8 % 46.34 8.1 % 30.53 19.5 %
Q3 2004 73.22 4.6 % 47.48 5.7 % 31.98 17.6 %
Q4 2004 74.25 3.8 % 49.74 8.4 % 33.94 21.4 %
Q1 2005 80.21 10.5 % 57.18 27.5 % 36.10 23.9 %
Q2 2005 77.29 6.3 % 54.55 17.7 % 39.93 30.8 %
Q3 2005 78.26 6.9 % 55.00 15.8 % 41.15 28.7 %
Q4 2005 80.08 7.9 % 52.73 6.0 % 45.61 34.4 %
Q1 2006 86.95 8.4 % 60.87 6.5 % 49.04 35.9 %
Q2 2006 92.41 19.6 % 68.58 25.7 % 50.08 25.4 %
Q3 2006 91.37 16.7 % 68.97 25.4 % 50.56 22.9 %
Q4 2006 94.02 17.4 % 69.19 31.2 % 52.18 14.4 %
Q1 2007 94.18 8.3 % 71.35 17.2 % 52.71 7.5 %
Q2 2007 98.45 6.5 % 71.99 5.0 % 57.18 14.2 %
Q3 2007 105.28 15.2 % 76.40 10.8 % 64.84 28.2 %
Q4 2007 121.35 29.1 % 84.33 21.9 % 67.34 29.0 %
Q1 2008 134.35 42.7 % 96.75 35.6 % 70.82 34.4 %
Q2 2008 144.13 46.4 % 88.47 22.9 % 82.30 43.9 %
Q3 2008 145.15 37.9 % 87.66 14.7 % 90.10 39.0 %
Q4 2008 159.65 31.6 % 105.06 24.6 % 96.43 43.2 %
Q1 2009 167.22 24.5 % 119.20 23.2 % 100.17 41.4 %
Q2 2009 172.77 19.9 % 122.07 38.0 % 104.58 27.1 %
Q3 2009 175.68 21.0 % 119.46 36.3 % 106.06 17.7 %
Q4 2009 176.40 10.5 % 125.28 19.2 % 106.51 10.5 %
Q1 2010 174.29 4.2 % 128.11 7.5 % 106.28 6.1 %
Q2 2010 169.34 (2.0 %) 124.10 1.7 % 104.74 0.2 %
Q3 2010 171.72 (2.3 %) 124.24 4.0 % 105.04 (1.0 %)
Q4 2010 173.56 (1.6 %) 126.95 1.3 % 106.03 (0.5 %)
Q1 2011 180.72 3.7 % 133.14 3.9 % 109.36 2.9 %
Q2 2011 177.53 4.8 % 132.40 6.7 % 110.58 5.6 %
Q3 2011 180.37 5.0 % 132.33 6.5 % 112.14 6.8 %
Q4 2011 180.89 4.2 % 139.82 10.1 % 112.97 6.5 %
Q1 2012 183.39 1.5 % 139.54 4.8 % 113.69 4.0 %
Q2 2012 180.64 1.7 % 137.06 3.5 % 115.09 4.1 %
Q3 2012 177.10 (1.8 %) 134.93 2.0 % 115.29 2.8 %
Q4 2012 190.18 5.1 % 146.21 4.6 % 117.47 4.0 %
Q1 2013 186.45 1.7 % 143.96 3.2 % 120.92 6.4 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2004 61.80 % 40.16 % 64.98 %
Q2 2004 63.70 % 41.97 % 65.89 %
Q3 2004 64.85 % 43.68 % 67.35 %
Q4 2004 67.00 % 45.72 % 68.24 %
Q1 2005 71.29 % 45.01 % 63.13 %
Q2 2005 70.58 % 51.66 % 73.19 %
Q3 2005 70.28 % 52.58 % 74.81 %
Q4 2005 65.85 % 56.95 % 86.49 %
Q1 2006 70.01 % 56.40 % 80.56 %
Q2 2006 74.21 % 54.19 % 73.03 %
Q3 2006 75.49 % 55.34 % 73.31 %
Q4 2006 73.60 % 55.50 % 75.42 %
Q1 2007 75.76 % 55.97 % 73.87 %
Q2 2007 73.13 % 58.08 % 79.43 %
Q3 2007 72.57 % 61.59 % 84.88 %
Q4 2007 69.49 % 55.49 % 79.85 %
Q1 2008 72.01 % 52.71 % 73.20 %
Q2 2008 61.38 % 57.10 % 93.02 %
Q3 2008 60.39 % 62.07 % 102.78 %
Q4 2008 65.80 % 60.40 % 91.79 %
Q1 2009 71.29 % 59.91 % 84.04 %
Q2 2009 70.66 % 60.53 % 85.67 %
Q3 2009 68.00 % 60.37 % 88.78 %
Q4 2009 71.02 % 60.38 % 85.02 %
Q1 2010 73.50 % 60.98 % 82.96 %
Q2 2010 73.29 % 61.86 % 84.40 %
Q3 2010 72.35 % 61.17 % 84.55 %
Q4 2010 73.14 % 61.10 % 83.53 %
Q1 2011 73.67 % 60.51 % 82.14 %
Q2 2011 74.58 % 62.28 % 83.51 %
Q3 2011 73.37 % 62.17 % 84.74 %
Q4 2011 77.30 % 62.45 % 80.80 %
Q1 2012 76.09 % 62.00 % 81.48 %
Q2 2012 75.87 % 63.71 % 83.97 %
Q3 2012 76.19 % 65.10 % 85.44 %
Q4 2012 76.88 % 61.77 % 80.34 %
Q1 2013 77.21 % 64.85 % 83.99 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2004 2,402.84 0.68 0.68 - 3.77
Q2 2004 2,402.84 0.68 0.68 - 3.64
Q3 2004 2,402.84 0.74 0.74 - 3.89
Q4 2004 2,402.84 0.83 0.83 - 3.76
Q1 2005 2,402.84 0.87 0.87 - 3.97
Q2 2005 2,402.84 1.06 0.93 - 4.05
Q3 2005 2,402.84 1.13 1.01 - 4.33
Q4 2005 2,402.84 1.18 1.06 - 4.56
Q1 2006 2,402.84 1.33 1.20 - 4.56
Q2 2006 2,402.84 1.22 1.22 - 4.39
Q3 2006 2,402.84 1.21 1.21 - 4.70
Q4 2006 2,402.84 1.21 1.21 - 4.99
Q1 2007 2,402.84 1.12 1.12 - 4.82
Q2 2007 2,402.84 1.19 1.19 - 4.74
Q3 2007 2,402.84 1.22 1.22 - 5.08
Q4 2007 2,402.84 1.25 1.25 - 5.49
Q1 2008 2,402.84 1.27 1.27 - 5.34
Q2 2008 3,000.00 1.04 1.04 - 8.53
Q3 2008 3,000.00 0.97 0.97 - 8.57
Q4 2008 3,000.00 0.88 0.88 - 8.56
Q1 2009 3,000.00 0.80 0.80 - 8.45
Q2 2009 3,000.00 0.80 0.80 - 8.92
Q3 2009 3,000.00 0.88 0.88 - 9.05
Q4 2009 3,000.00 1.01 1.01 - 9.41
Q1 2010 3,000.00 1.09 1.09 - 9.27
Q2 2010 3,000.00 1.04 1.04 - 9.50
Q3 2010 3,000.00 0.99 0.99 - 9.49
Q4 2010 3,000.00 0.94 0.94 - 9.74
Q1 2011 3,000.00 0.96 0.96 - 9.62
Q2 2011 3,000.00 0.98 0.98 - 9.91
Q3 2011 3,000.00 1.05 1.05 - 9.84
Q4 2011 3,000.00 1.05 1.05 - 10.05
Q1 2012 3,000.00 1.10 1.10 - 10.11
Q2 2012 3,000.00 1.13 1.13 - 10.32
Q3 2012 3,000.00 1.14 1.14 - 10.35
Q4 2012 3,000.00 1.16 1.16 - 10.65
Q1 2013 3,000.00 1.17 1.17 - 10.61

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 23.01 23.01 4.17
Q2 2004 25.58 25.58 4.79
Q3 2004 24.51 24.51 4.70
Q4 2004 29.89 29.89 6.63
Q1 2005 33.11 33.11 7.25
Q2 2005 39.64 44.86 10.35
Q3 2005 34.67 38.90 9.06
Q4 2005 37.41 41.76 9.68
Q1 2006 30.74 33.88 8.95
Q2 2006 26.61 26.61 7.40
Q3 2006 20.08 20.08 5.18
Q4 2006 17.31 17.31 4.20
Q1 2007 16.10 16.10 3.74
Q2 2007 14.68 14.68 3.69
Q3 2007 16.16 16.16 3.86
Q4 2007 24.62 24.62 5.62
Q1 2008 20.23 20.23 4.80
Q2 2008 17.15 17.15 2.08
Q3 2008 16.18 16.18 1.83
Q4 2008 12.05 12.05 1.24
Q1 2009 12.87 12.87 1.21
Q2 2009 15.35 15.35 1.38
Q3 2009 16.94 16.94 1.65
Q4 2009 13.31 13.31 1.43
Q1 2010 13.97 13.97 1.65
Q2 2010 13.50 13.50 1.48
Q3 2010 14.28 14.28 1.49
Q4 2010 14.13 14.13 1.36
Q1 2011 13.74 13.74 1.37
Q2 2011 12.02 12.02 1.19
Q3 2011 11.32 11.32 1.20
Q4 2011 11.10 11.10 1.16
Q1 2012 11.69 11.69 1.28
Q2 2012 10.18 10.18 1.11
Q3 2012 9.92 9.92 1.10
Q4 2012 9.95 9.95 1.08
Q1 2013 9.77 9.77 1.08

Business Segments (Million)

Compared With The
Period Corporate and Institutional Banking Retail Trade and other business Investment Banking and Brokerage Others
Q1 2004 173.00 387.00 126.00 - 177.00
Q2 2004 225.00 331.00 96.00 - 148.00
Q3 2004 130.00 337.00 149.00 - 218.00
Q4 2004 214.99 537.29 129.54 - 79.55
Q1 2005 197.06 363.98 168.66 - 137.76
Q2 2005 272.37 564.94 158.75 - 360.31
Q3 2005 213.38 544.67 214.61 - 137.25
Q4 2005 187.52 485.83 361.39 - 122.32
Q1 2006 287.69 483.81 452.60 - 119.79
Q2 2006 234.35 714.25 90.42 - 95.49
Q3 2006 383.14 577.96 85.88 - 87.12
Q4 2006 282.60 476.51 366.70 - 147.85
Q1 2007 403.82 511.96 183.86 - 107.37
Q2 2007 518.82 502.76 243.71 - 108.25
Q3 2007 520.89 524.01 106.32 - 95.75
Q4 2007 461.08 561.37 206.98 - 111.17
Q1 2008 597.99 499.80 (72.41) 67.68 119.17
Q2 2008 542.56 485.49 190.47 110.43 117.05
Q3 2008 560.18 462.30 (326.35) 99.38 262.83
Q4 2008 358.14 379.30 391.39 66.94 336.00
Q1 2009 543.46 404.68 112.81 45.18 353.24
Q2 2009 661.63 442.30 53.16 64.67 302.65
Q3 2009 655.93 389.83 (0.25) 46.33 309.00
Q4 2009 657.71 428.86 (31.26) 82.33 437.87
Q1 2010 645.79 396.76 152.93 52.71 221.22
Q2 2010 596.25 441.75 214.00 70.11 205.15
Q3 2010 592.32 442.06 261.22 48.11 154.46
Q4 2010 614.60 375.11 223.17 58.55 214.19
Q1 2011 666.58 454.30 64.92 70.63 270.42
Q2 2011 741.78 516.95 468.40 80.77 (238.22)
Q3 2011 724.26 444.10 274.09 69.30 60.80
Q4 2011 723.67 506.07 262.36 76.83 37.80
Q1 2012 679.04 509.01 230.75 109.10 115.98
Q2 2012 762.63 531.61 415.54 91.62 2.90
Q3 2012 775.24 448.93 263.35 78.57 101.61
Q4 2012 726.82 517.09 240.89 74.23 111.34
Q1 2013 742.94 526.07 318.13 86.74 50.77

Current
Market Cap (M Riyal) 79,800.00
Shares Outstanding ((M)) 3,000.00
EPS ( Riyal) (TTM) 3.01
EPS Diluted ( Riyal) (TTM) 2.91
Book Value (BV) ( Riyal) 18.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 8.85
P/E (TTM) 8.85
Price/book 1.41
Return on Average Assets (%) (TTM) 2.2
Return on Average Equity (%) (TTM) 16.8

Share Price

26.60
0.00 0.00 %

Riyad Bank (RIBL)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.