Financial Results : Saudi Cement’s FY16 net profit down 4%

Saudi Cement’s FY16 net profit down 4%

17/01/2017 Argaam Exclusive

View other reports

 

Saudi Cement Co., the kingdom’s second largest cement producer, reported a net profit of SAR 902 million for the fiscal year 2016, a decline of 4 percent year-on-year (YoY).

 

The drop was attributed to lower sales and other income, along with an increase in the cost of goods sold and Islamic financing charges. 



Financials (M)

Item 2015 2016 Change‬
Revenues 1,932.39 1,778.14 (8.0 %)
Gross Income 1,136.02 1,030.58 (9.3 %)
Operating Income 1,029.77 932.12 (9.5 %)
Net Income 940.19 900.97 (4.2 %)
Average Shares 153.00 153.00 -
EPS (Riyals) 6.15 5.89 (4.2 %)

Meanwhile, fourth-quarter net profit grew by 6.25 percent YoY to SAR 187 million, as net profit in Q4 2015 was hurt by impairment losses from Kilns 4 and 5 at the company’s Hofuf plant.

 

On a sequential basis, net profit decreased 6.5 percent on higher cost of sales, general and administrative expenses, and Islamic financing charges, accompanied by a decrease in other income. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 483.58 397.38 (17.8 %)
Gross Income 280.09 220.82 (21.2 %)
Operating Income 251.17 194.85 (22.4 %)
Net Income 175.70 186.66 6.2 %
Average Shares 153.00 153.00 -
EPS (Riyals) 1.15 1.22 6.2 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 341.45 16.5 % 182.42 12.0 % 164.68 11.0 %
Q2 2007 348.71 7.0 % 200.11 8.9 % 184.00 10.4 %
Q3 2007 338.30 13.9 % 176.46 4.2 % 158.66 2.8 %
Q4 2007 333.49 17.4 % 187.99 17.4 % 165.45 14.9 %
Q1 2008 342.69 0.4 % 190.29 4.3 % 167.14 1.5 %
Q2 2008 350.17 0.4 % 188.73 (5.7 %) 165.43 (10.1 %)
Q3 2008 325.22 (3.9 %) 174.45 (1.1 %) 149.54 (5.7 %)
Q4 2008 241.54 (27.6 %) 151.15 (19.6 %) 123.57 (25.3 %)
Q1 2009 350.67 2.3 % 182.93 (3.9 %) 160.22 (4.1 %)
Q2 2009 357.18 2.0 % 180.97 (4.1 %) 162.38 (1.8 %)
Q3 2009 307.74 (5.4 %) 148.14 (15.1 %) 128.17 (14.3 %)
Q4 2009 330.29 36.7 % 167.49 10.8 % 146.88 18.9 %
Q1 2010 410.89 17.2 % 205.89 12.5 % 182.91 14.2 %
Q2 2010 420.42 17.7 % 219.99 21.6 % 197.77 21.8 %
Q3 2010 327.10 6.3 % 163.93 10.7 % 143.03 11.6 %
Q4 2010 367.74 11.3 % 179.09 6.9 % 157.67 7.4 %
Q1 2011 423.13 3.0 % 243.65 18.3 % 217.86 19.1 %
Q2 2011 462.98 10.1 % 243.45 10.7 % 222.65 12.6 %
Q3 2011 387.26 18.4 % 224.21 36.8 % 204.55 43.0 %
Q4 2011 442.73 20.4 % 239.69 33.8 % 220.01 39.5 %
Q1 2012 639.29 51.1 % 352.60 44.7 % 329.36 51.2 %
Q2 2012 591.03 27.7 % 316.21 29.9 % 294.07 32.1 %
Q3 2012 433.14 11.8 % 238.40 6.3 % 218.54 6.8 %
Q4 2012 539.99 22.0 % 322.00 34.3 % 300.09 36.4 %
Q1 2013 612.75 (4.2 %) 374.11 6.1 % 350.59 6.4 %
Q2 2013 626.42 6.0 % 339.99 7.5 % 316.31 7.6 %
Q3 2013 455.13 5.1 % 260.41 9.2 % 237.85 8.8 %
Q4 2013 492.95 (8.7 %) 309.75 (3.8 %) 281.63 (6.2 %)
Q1 2014 534.76 (12.7 %) 326.08 (12.8 %) 303.59 (13.4 %)
Q2 2014 538.38 (14.1 %) 322.82 (5.0 %) 295.78 (6.5 %)
Q3 2014 425.74 (6.5 %) 264.43 1.5 % 237.23 (0.3 %)
Q4 2014 525.71 6.6 % 315.73 1.9 % 286.84 1.8 %
Q1 2015 550.88 3.0 % 339.26 4.0 % 310.22 2.2 %
Q2 2015 499.63 (7.2 %) 283.93 (12.0 %) 258.44 (12.6 %)
Q3 2015 398.31 (6.4 %) 232.75 (12.0 %) 209.94 (11.5 %)
Q4 2015 483.58 (8.0 %) 280.09 (11.3 %) 251.17 (12.4 %)
Q1 2016 506.93 (8.0 %) 295.22 (13.0 %) 271.34 (12.5 %)
Q2 2016 498.78 (0.2 %) 282.36 (0.6 %) 257.31 (0.4 %)
Q3 2016 375.05 (5.8 %) 232.19 (0.2 %) 208.61 (0.6 %)
Q4 2016 397.38 (17.8 %) 220.82 (21.2 %) 194.85 (22.4 %)
2016 1,778.14 (8.0 %) 1,030.58 (9.3 %) 932.12 (9.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2007 169.00 10.7 % 1.10 - 169.00 1.10
Q2 2007 189.47 8.3 % 1.24 - 189.47 1.24
Q3 2007 159.43 2.5 % 1.04 - 159.43 1.04
Q4 2007 168.49 9.0 % 1.10 - 168.49 1.10
Q1 2008 173.30 2.5 % 1.13 - 173.30 1.13
Q2 2008 171.59 (9.4 %) 1.12 - 171.59 1.12
Q3 2008 144.73 (9.2 %) 0.95 - 144.73 0.95
Q4 2008 131.70 (21.8 %) 0.86 - 131.70 0.86
Q1 2009 152.00 (12.3 %) 0.99 - 152.00 0.99
Q2 2009 167.66 (2.3 %) 1.10 - 167.66 1.10
Q3 2009 123.14 (14.9 %) 0.80 - 123.14 0.80
Q4 2009 139.59 6.0 % 0.91 - 139.59 0.91
Q1 2010 176.58 16.2 % 1.15 - 176.58 1.15
Q2 2010 190.62 13.7 % 1.25 - 190.62 1.25
Q3 2010 140.28 13.9 % 0.92 - 140.28 0.92
Q4 2010 152.04 8.9 % 0.99 - 152.04 0.99
Q1 2011 210.85 19.4 % 1.38 - 210.85 1.38
Q2 2011 213.76 12.1 % 1.40 - 213.76 1.40
Q3 2011 195.26 39.2 % 1.28 - 195.26 1.28
Q4 2011 211.37 39.0 % 1.38 - 211.37 1.38
Q1 2012 325.56 54.4 % 2.13 - 325.56 2.13
Q2 2012 290.24 35.8 % 1.90 - 290.24 1.90
Q3 2012 209.45 7.3 % 1.37 - 209.45 1.37
Q4 2012 276.54 30.8 % 1.81 - 276.54 1.81
Q1 2013 340.30 4.5 % 2.22 - 340.30 2.22
Q2 2013 307.14 5.8 % 2.01 - 307.14 2.01
Q3 2013 229.06 9.4 % 1.50 - 229.06 1.50
Q4 2013 247.30 (10.6 %) 1.62 - 247.30 1.62
Q1 2014 286.05 (15.9 %) 1.87 - 286.05 1.87
Q2 2014 288.30 (6.1 %) 1.88 - 288.30 1.88
Q3 2014 231.72 1.2 % 1.51 - 231.72 1.51
Q4 2014 268.02 8.4 % 1.75 - 268.02 1.75
Q1 2015 303.10 6.0 % 1.98 - 303.10 1.98
Q2 2015 253.82 (12.0 %) 1.66 - 253.82 1.66
Q3 2015 207.57 (10.4 %) 1.36 - 207.57 1.36
Q4 2015 175.70 (34.4 %) 1.15 (66.15) 241.85 1.58
Q1 2016 262.57 (13.4 %) 1.72 - 262.57 1.72
Q2 2016 249.46 (1.7 %) 1.63 - 249.46 1.63
Q3 2016 202.28 (2.5 %) 1.32 - 202.28 1.32
Q4 2016 186.66 6.2 % 1.22 - 186.66 1.22
2016 900.97 (4.2 %) 5.89 - 900.97 5.89

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 55.71 % 61.92 % 52.39 %
Q2 2007 56.00 % 61.15 % 52.59 %
Q3 2007 54.78 % 59.25 % 51.24 %
Q4 2007 54.85 % 58.25 % 50.40 %
Q1 2008 55.37 % 57.03 % 50.67 %
Q2 2008 54.48 % 56.10 % 49.30 %
Q3 2008 54.86 % 55.84 % 48.69 %
Q4 2008 55.94 % 56.60 % 49.33 %
Q1 2009 55.01 % 57.42 % 47.34 %
Q2 2009 54.10 % 58.91 % 46.77 %
Q3 2009 52.76 % 60.33 % 45.70 %
Q4 2009 50.49 % 60.28 % 43.27 %
Q1 2010 49.96 % 59.64 % 43.17 %
Q2 2010 50.47 % 59.49 % 42.87 %
Q3 2010 50.87 % 59.53 % 43.47 %
Q4 2010 50.38 % 58.59 % 43.22 %
Q1 2011 52.44 % 59.80 % 45.10 %
Q2 2011 52.51 % 59.80 % 45.35 %
Q3 2011 54.26 % 60.47 % 47.04 %
Q4 2011 55.42 % 61.26 % 48.44 %
Q1 2012 54.86 % 60.51 % 48.96 %
Q2 2012 54.98 % 60.04 % 49.62 %
Q3 2012 54.45 % 59.94 % 49.22 %
Q4 2012 55.79 % 60.94 % 50.00 %
Q1 2013 57.45 % 62.67 % 51.29 %
Q2 2013 57.61 % 62.66 % 51.23 %
Q3 2013 58.03 % 62.90 % 51.61 %
Q4 2013 58.72 % 63.38 % 51.38 %
Q1 2014 58.61 % 63.45 % 50.71 %
Q2 2014 60.31 % 65.26 % 51.98 %
Q3 2014 61.40 % 66.27 % 52.88 %
Q4 2014 60.71 % 65.63 % 53.05 %
Q1 2015 60.87 % 65.62 % 53.47 %
Q2 2015 60.11 % 65.26 % 52.78 %
Q3 2015 59.34 % 64.97 % 52.29 %
Q4 2015 58.79 % 64.64 % 52.08 %
Q1 2016 57.82 % 64.19 % 51.14 %
Q2 2016 57.77 % 64.19 % 50.94 %
Q3 2016 58.46 % 65.04 % 51.29 %
Q4 2016 57.96 % 65.13 % 50.67 %
2016 57.96 % 65.13 % 50.67 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 153.00 4.28 4.28 14.52
Q2 2007 153.00 4.37 4.37 15.76
Q3 2007 153.00 4.40 4.40 16.80
Q4 2007 153.00 4.49 4.49 17.90
Q1 2008 153.00 4.51 4.51 15.68
Q2 2008 153.00 4.40 4.40 16.81
Q3 2008 153.00 4.30 4.30 17.75
Q4 2008 153.00 4.06 4.06 18.61
Q1 2009 153.00 3.92 3.92 17.26
Q2 2009 153.00 3.90 3.90 18.35
Q3 2009 153.00 3.75 3.75 19.16
Q4 2009 153.00 3.81 3.81 20.07
Q1 2010 153.00 3.97 3.97 18.88
Q2 2010 153.00 4.12 4.12 20.12
Q3 2010 153.00 4.23 4.23 21.05
Q4 2010 153.00 4.31 4.31 22.03
Q1 2011 153.00 4.53 4.53 23.41
Q2 2011 153.00 4.69 4.69 18.80
Q3 2011 153.00 5.05 5.05 20.07
Q4 2011 153.00 5.43 5.43 21.45
Q1 2012 153.00 6.18 6.18 19.07
Q2 2012 153.00 6.68 6.68 17.46
Q3 2012 153.00 6.78 6.78 18.83
Q4 2012 153.00 7.20 7.20 20.64
Q1 2013 153.00 7.30 7.30 19.35
Q2 2013 153.00 7.41 7.41 17.86
Q3 2013 153.00 7.54 7.54 19.35
Q4 2013 153.00 7.35 7.35 20.97
Q1 2014 153.00 6.99 6.99 19.33
Q2 2014 153.00 6.87 6.87 17.38
Q3 2014 153.00 6.88 6.88 18.90
Q4 2014 153.00 7.02 7.02 20.65
Q1 2015 153.00 7.13 7.13 20.12
Q2 2015 153.00 6.91 6.91 18.77
Q3 2015 153.00 6.75 6.75 20.13
Q4 2015 153.00 6.15 6.58 21.28
Q1 2016 153.00 5.88 6.31 19.37
Q2 2016 153.00 5.85 6.28 18.25
Q3 2016 153.00 5.82 6.25 19.57
Q4 2016 153.00 5.89 5.89 20.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 13.10 13.10 3.86
Q2 2007 12.17 12.17 3.37
Q3 2007 13.46 13.46 3.52
Q4 2007 18.87 18.87 4.73
Q1 2008 16.69 16.69 4.80
Q2 2008 17.36 17.36 4.54
Q3 2008 12.79 12.79 3.10
Q4 2008 9.28 9.28 2.02
Q1 2009 9.77 9.77 2.22
Q2 2009 9.75 9.75 2.07
Q3 2009 11.45 11.45 2.24
Q4 2009 10.07 10.07 1.91
Q1 2010 12.27 12.27 2.58
Q2 2010 10.78 10.78 2.21
Q3 2010 10.47 10.47 2.10
Q4 2010 11.55 11.55 2.26
Q1 2011 11.63 11.63 2.25
Q2 2011 13.66 13.66 3.41
Q3 2011 12.54 12.54 3.15
Q4 2011 13.25 13.25 3.36
Q1 2012 13.67 13.67 4.43
Q2 2012 13.51 13.51 5.17
Q3 2012 12.99 12.99 4.67
Q4 2012 13.19 13.19 4.60
Q1 2013 12.33 12.33 4.65
Q2 2013 13.63 13.63 5.66
Q3 2013 14.33 14.33 5.58
Q4 2013 13.82 13.82 4.84
Q1 2014 15.23 15.23 5.51
Q2 2014 16.78 16.78 6.63
Q3 2014 16.59 16.59 6.04
Q4 2014 13.63 13.63 4.63
Q1 2015 12.58 12.58 4.46
Q2 2015 14.00 14.00 5.15
Q3 2015 10.63 10.63 3.56
Q4 2015 10.56 9.86 3.05
Q1 2016 10.73 9.99 3.26
Q2 2016 10.80 10.05 3.46
Q3 2016 9.55 8.89 2.84
Q4 2016 12.09 12.09 3.42

Analysts Estimates (Million)

Item Q4 2016 (e) Q4 2016 (a) Change‬
Average 203.88 186.66 (8.4 %)

Estimates vs Actual (Million)

Item Q4 2016 (e) Q4 2016 (a) Change
Value Capital 180.00 186.66 3.7 %
Sico 203.00 186.66 (8.0) %
Alistithmar Capital 203.30 186.66 (8.2) %
Riyad Capital 204.00 186.66 (8.5) %
Al Rajhi Capital 204.00 186.66 (8.5) %
SNB Capital 170.00 186.66 9.8 %
AlJazira Capital 210.70 186.66 (11.4) %
Albilad Capital 219.00 186.66 (14.8) %
OSOOL AND BAKHEET 240.90 186.66 (22.5) %

Current
Market Cap (M Riyal) 6,250.05
Enterprise Value (EV) (M) 6,674.15
Shares Outstanding ((M)) 153.00
EPS ( Riyal) (TTM) 2.65
Book Value (BV) ( Riyal) 13.83
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.43
P/E (TTM) 15.43
Price/book 2.95
Return on Average Assets (%) (TTM) 12.5
Return on Average Equity (%) (TTM) 19.3

Share Price

40.85
(0.55) (1.33 %)

Saudi Cement Co. (SAUDI CEMENT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.