Financial Results : Yamama Cement’s net profit down 4.3% to SAR 642 mln in 2015

Yamama Cement’s net profit down 4.3% to SAR 642 mln in 2015

18/01/2016 Argaam Exclusive

View other reports

 

Yamama Cement Co., one of the largest Saudi cement producers, reported a net profit of SAR 642 million for the 2015 fiscal year, marking a 4.3 percent year-on-year (YOY) drop, which the company attributed mainly to lower sales prices and an increase in administrative expenses.



Financials (M)

Item 2014 2015 Change‬
Revenues 1,328.87 1,311.07 (1.3 %)
Gross Income 712.21 736.45 3.4 %
Operating Income 658.31 673.15 2.3 %
Net Income 670.84 615.21 (8.3 %)
Average Shares 202.50 202.50 -
EPS (Riyals) 3.31 3.04 (8.3 %)

 

Yamama Cement’s Q4-2015 net profit amounted to SAR 180 million; 18.4 percent higher compared to SAR 152 million in the same quarter in 2014, due to higher sales volumes and increasing demand. Profit for the period was 87.5 percent higher when compared to the previous quarter.



Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 318.26 352.36 10.7 %
Gross Income 183.72 199.89 8.8 %
Operating Income 171.10 185.12 8.2 %
Net Income 151.69 152.80 0.7 %
Average Shares 202.50 202.50 -
EPS (Riyals) 0.75 0.75 0.7 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 245.15 - 163.42 45.4 % 154.13 48.8 %
Q2 2006 289.60 54.1 % 194.08 72.8 % 185.30 79.2 %
Q3 2006 222.18 2.4 % 155.26 5.7 % 146.34 7.9 %
Q4 2006 193.20 (5.1 %) 118.79 (30.1 %) 109.74 (31.1 %)
Q1 2007 277.58 13.2 % 184.93 13.2 % 174.83 13.4 %
Q2 2007 304.37 5.1 % 209.22 7.8 % 198.64 7.2 %
Q3 2007 338.77 52.5 % 240.10 54.6 % 230.65 57.6 %
Q4 2007 264.78 37.1 % 134.54 13.3 % 124.67 13.6 %
Q1 2008 338.76 22.0 % 212.70 15.0 % 196.32 12.3 %
Q2 2008 378.62 24.4 % 239.82 14.6 % 221.21 11.4 %
Q3 2008 208.75 (38.4 %) 103.54 (56.9 %) 97.29 (57.8 %)
Q4 2008 196.80 (25.7 %) 88.69 (34.1 %) 84.57 (32.2 %)
Q1 2009 258.67 (23.6 %) 138.82 (34.7 %) 129.13 (34.2 %)
Q2 2009 312.80 (17.4 %) 176.70 (26.3 %) 166.09 (24.9 %)
Q3 2009 278.99 33.6 % 138.73 34.0 % 129.10 32.7 %
Q4 2009 312.55 58.8 % 161.80 82.4 % 149.54 76.8 %
Q1 2010 349.01 34.9 % 179.29 29.2 % 168.62 30.6 %
Q2 2010 336.87 7.7 % 198.82 12.5 % 187.51 12.9 %
Q3 2010 271.06 (2.8 %) 155.11 11.8 % 144.10 11.6 %
Q4 2010 314.99 0.8 % 178.65 10.4 % 166.01 11.0 %
Q1 2011 351.49 0.7 % 196.02 9.3 % 184.05 9.2 %
Q2 2011 420.19 24.7 % 232.95 17.2 % 218.24 16.4 %
Q3 2011 301.09 11.1 % 167.70 8.1 % 152.57 5.9 %
Q4 2011 369.45 17.3 % 212.59 19.0 % 195.78 17.9 %
Q1 2012 491.59 39.9 % 299.51 52.8 % 286.82 55.8 %
Q2 2012 412.62 (1.8 %) 226.00 (3.0 %) 213.63 (2.1 %)
Q3 2012 306.20 1.7 % 175.76 4.8 % 164.61 7.9 %
Q4 2012 365.44 (1.1 %) 212.81 0.1 % 197.90 1.1 %
Q1 2013 482.64 (1.8 %) 292.76 (2.3 %) 279.06 (2.7 %)
Q2 2013 455.52 10.4 % 268.89 19.0 % 256.26 20.0 %
Q3 2013 293.80 (4.0 %) 154.13 (12.3 %) 141.42 (14.1 %)
Q4 2013 309.90 (15.2 %) 165.25 (22.3 %) 151.96 (23.2 %)
Q1 2014 367.36 (23.9 %) 181.30 (38.1 %) 168.94 (39.5 %)
Q2 2014 366.02 (19.6 %) 198.63 (26.1 %) 182.69 (28.7 %)
Q3 2014 277.23 (5.6 %) 148.57 (3.6 %) 135.57 (4.1 %)
Q4 2014 318.26 2.7 % 183.72 11.2 % 171.10 12.6 %
Q1 2015 338.94 (7.7 %) 182.05 0.4 % 167.67 (0.8 %)
Q2 2015 339.50 (7.2 %) 188.03 (5.3 %) 169.92 (7.0 %)
Q3 2015 280.27 1.1 % 166.47 12.0 % 150.44 11.0 %
Q4 2015 352.36 10.7 % 199.89 8.8 % 185.12 8.2 %
2015 1,311.07 (1.3 %) 736.45 3.4 % 673.15 2.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 158.72 54.4 % 0.78 - 158.72 0.78
Q2 2006 184.79 77.4 % 0.91 - 184.79 0.91
Q3 2006 145.90 8.2 % 0.72 - 145.90 0.72
Q4 2006 111.76 (29.8 %) 0.55 - 111.76 0.55
Q1 2007 173.51 9.3 % 0.86 - 173.51 0.86
Q2 2007 202.51 9.6 % 1.00 - 202.51 1.00
Q3 2007 228.43 56.6 % 1.13 - 228.43 1.13
Q4 2007 126.98 13.6 % 0.63 - 126.98 0.63
Q1 2008 197.47 13.8 % 0.98 - 197.47 0.98
Q2 2008 227.80 12.5 % 1.12 - 227.80 1.12
Q3 2008 100.48 (56.0 %) 0.50 - 100.48 0.50
Q4 2008 85.13 (33.0 %) 0.42 - 85.13 0.42
Q1 2009 125.99 (36.2 %) 0.62 - 125.99 0.62
Q2 2009 165.35 (27.4 %) 0.82 - 165.35 0.82
Q3 2009 125.29 24.7 % 0.62 - 125.29 0.62
Q4 2009 145.12 70.5 % 0.72 - 145.12 0.72
Q1 2010 165.19 31.1 % 0.82 - 165.19 0.82
Q2 2010 192.07 16.2 % 0.95 - 192.07 0.95
Q3 2010 139.80 11.6 % 0.69 - 139.80 0.69
Q4 2010 159.86 10.2 % 0.79 - 159.86 0.79
Q1 2011 179.72 8.8 % 0.89 - 179.72 0.89
Q2 2011 220.42 14.8 % 1.09 - 220.42 1.09
Q3 2011 148.57 6.3 % 0.73 - 148.57 0.73
Q4 2011 191.05 19.5 % 0.94 - 191.05 0.94
Q1 2012 277.64 54.5 % 1.37 - 277.64 1.37
Q2 2012 209.46 (5.0 %) 1.03 - 209.46 1.03
Q3 2012 156.65 5.4 % 0.77 - 156.65 0.77
Q4 2012 173.81 (9.0 %) 0.86 (15.00) 188.81 0.93
Q1 2013 276.80 (0.3 %) 1.37 - 276.80 1.37
Q2 2013 267.63 27.8 % 1.32 - 267.63 1.32
Q3 2013 148.08 (5.5 %) 0.73 - 148.08 0.73
Q4 2013 177.73 2.3 % 0.88 24.86 152.87 0.75
Q1 2014 174.64 (36.9 %) 0.86 - 174.64 0.86
Q2 2014 207.36 (22.5 %) 1.02 31.00 176.36 0.87
Q3 2014 137.16 (7.4 %) 0.68 - 137.16 0.68
Q4 2014 151.69 (14.6 %) 0.75 (15.00) 166.69 0.82
Q1 2015 175.41 0.4 % 0.87 - 175.41 0.87
Q2 2015 191.48 (7.7 %) 0.95 - 191.48 0.95
Q3 2015 95.53 (30.4 %) 0.47 - 95.53 0.47
Q4 2015 152.80 0.7 % 0.75 (15.00) 167.80 0.83
2015 615.21 (8.3 %) 3.04 (15.00) 630.21 3.11

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 69.43 % 67.00 % 65.22 %
Q2 2006 70.59 % 69.04 % 66.72 %
Q3 2006 71.08 % 70.48 % 67.52 %
Q4 2006 66.47 % 66.76 % 63.27 %
Q1 2007 66.47 % 67.04 % 62.69 %
Q2 2007 67.00 % 67.85 % 63.54 %
Q3 2007 67.60 % 68.67 % 64.30 %
Q4 2007 64.85 % 68.52 % 61.70 %
Q1 2008 63.89 % 69.43 % 60.59 %
Q2 2008 62.62 % 69.66 % 59.10 %
Q3 2008 57.99 % 68.73 % 54.81 %
Q4 2008 57.42 % 69.48 % 54.40 %
Q1 2009 54.74 % 68.42 % 51.72 %
Q2 2009 51.97 % 67.38 % 48.82 %
Q3 2009 51.84 % 66.15 % 47.91 %
Q4 2009 52.97 % 64.95 % 48.30 %
Q1 2010 52.38 % 63.40 % 47.95 %
Q2 2010 53.13 % 63.90 % 49.14 %
Q3 2010 54.75 % 65.32 % 50.59 %
Q4 2010 55.97 % 66.74 % 51.65 %
Q1 2011 57.17 % 67.96 % 52.69 %
Q2 2011 56.18 % 66.14 % 51.54 %
Q3 2011 55.87 % 65.41 % 51.06 %
Q4 2011 56.11 % 65.10 % 51.29 %
Q1 2012 57.68 % 65.87 % 52.94 %
Q2 2012 57.52 % 65.93 % 52.50 %
Q3 2012 57.84 % 66.51 % 52.84 %
Q4 2012 58.01 % 66.84 % 52.83 %
Q1 2013 57.91 % 66.75 % 53.08 %
Q2 2013 59.03 % 67.62 % 55.28 %
Q3 2013 58.13 % 66.67 % 55.17 %
Q4 2013 57.14 % 66.10 % 54.83 %
Q1 2014 53.94 % 63.64 % 52.10 %
Q2 2014 52.30 % 62.41 % 48.76 %
Q3 2014 52.54 % 62.78 % 48.54 %
Q4 2014 53.60 % 63.82 % 49.28 %
Q1 2015 54.82 % 65.14 % 50.41 %
Q2 2015 55.13 % 65.64 % 52.65 %
Q3 2015 56.41 % 66.81 % 49.27 %
Q4 2015 56.17 % 66.76 % 48.07 %
2015 56.17 % 66.76 % 48.07 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 202.50 2.75 2.75 8.57
Q2 2006 202.50 3.15 3.15 9.48
Q3 2006 202.50 3.20 3.20 10.20
Q4 2006 202.50 2.97 2.97 9.57
Q1 2007 202.50 3.04 3.04 10.46
Q2 2007 202.50 3.13 3.13 11.66
Q3 2007 202.50 3.54 3.54 12.81
Q4 2007 202.50 3.61 3.61 13.62
Q1 2008 202.50 3.73 3.73 12.50
Q2 2008 202.50 3.86 3.86 13.56
Q3 2008 202.50 3.22 3.22 13.82
Q4 2008 202.50 3.02 3.02 14.03
Q1 2009 202.50 2.66 2.66 13.36
Q2 2009 202.50 2.36 2.36 14.28
Q3 2009 202.50 2.48 2.48 14.35
Q4 2009 202.50 2.77 2.77 15.09
Q1 2010 202.50 2.97 2.97 14.51
Q2 2010 202.50 3.10 3.10 15.38
Q3 2010 202.50 3.17 3.17 14.76
Q4 2010 202.50 3.24 3.24 15.60
Q1 2011 202.50 3.32 3.32 15.12
Q2 2011 202.50 3.46 3.46 14.94
Q3 2011 202.50 3.50 3.50 15.58
Q4 2011 202.50 3.65 3.65 16.67
Q1 2012 202.50 4.14 4.14 17.16
Q2 2012 202.50 4.08 4.08 16.04
Q3 2012 202.50 4.12 4.12 16.89
Q4 2012 202.50 4.04 4.11 17.77
Q1 2013 202.50 4.03 4.11 17.58
Q2 2013 202.50 4.32 4.39 17.49
Q3 2013 202.50 4.28 4.35 18.26
Q4 2013 202.50 4.30 4.17 19.23
Q1 2014 202.50 3.79 3.67 18.68
Q2 2014 202.50 3.50 3.22 19.69
Q3 2014 202.50 3.44 3.17 19.06
Q4 2014 202.50 3.31 3.23 18.43
Q1 2015 202.50 3.32 3.24 18.52
Q2 2015 202.50 3.24 3.31 18.70
Q3 2015 202.50 3.03 3.11 18.29
Q4 2015 202.50 3.04 3.11 18.18

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 44.61 44.61 14.32
Q2 2006 26.53 26.53 8.81
Q3 2006 22.53 22.53 7.07
Q4 2006 17.63 17.63 5.47
Q1 2007 16.77 16.77 4.88
Q2 2007 15.18 15.18 4.07
Q3 2007 13.95 13.95 3.85
Q4 2007 17.39 17.39 4.61
Q1 2008 13.54 13.54 4.04
Q2 2008 12.11 12.11 3.44
Q3 2008 10.65 10.65 2.48
Q4 2008 7.49 7.49 1.61
Q1 2009 8.66 8.66 1.73
Q2 2009 11.32 11.32 1.87
Q3 2009 12.89 12.89 2.23
Q4 2009 11.39 11.39 2.09
Q1 2010 11.51 11.51 2.35
Q2 2010 10.54 10.54 2.12
Q3 2010 10.77 10.77 2.31
Q4 2010 10.58 10.58 2.20
Q1 2011 10.76 10.76 2.36
Q2 2011 12.68 12.68 2.93
Q3 2011 12.00 12.00 2.70
Q4 2011 12.78 12.78 2.80
Q1 2012 12.04 12.04 2.90
Q2 2012 12.20 12.20 3.10
Q3 2012 10.70 10.70 2.61
Q4 2012 11.77 11.55 2.67
Q1 2013 11.48 11.27 2.63
Q2 2013 11.69 11.49 2.89
Q3 2013 12.39 12.18 2.90
Q4 2013 13.32 13.71 2.98
Q1 2014 15.36 15.87 3.12
Q2 2014 18.01 19.56 3.20
Q3 2014 18.89 20.53 3.41
Q4 2014 14.47 14.82 2.60
Q1 2015 13.55 13.88 2.43
Q2 2015 14.11 13.80 2.44
Q3 2015 12.70 12.39 2.11
Q4 2015 10.36 10.11 1.73

Analysts Estimates (Million)

Item Q4 2015 (e) Q4 2015 (a) Change‬
Average 165.03 152.80 (7.4 %)

Estimates vs Actual (Million)

Item Q4 2015 (e) Q4 2015 (a) Change
Riyad Capital 152.00 152.80 0.5 %
HSBC 162.00 152.80 (5.7) %
Albilad Capital 144.00 152.80 6.1 %
SNB Capital 141.00 152.80 8.4 %
Al Rajhi Capital 168.00 152.80 (9.0) %
Value Capital 168.40 152.80 (9.3) %
SFC 175.00 152.80 (12.7) %
Alistithmar Capital 187.00 152.80 (18.3) %
AlJazira Capital 187.90 152.80 (18.7) %

Current
Market Cap (M Riyal) 6,338.25
Enterprise Value (EV) (M) 7,917.86
Shares Outstanding ((M)) 202.50
EPS ( Riyal) (TTM) 1.73
Book Value (BV) ( Riyal) 23.84
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.05
P/E (TTM) 18.09
Price/book 1.31
Return on Average Assets (%) (TTM) 5.2
Return on Average Equity (%) (TTM) 7.4

Share Price

31.30
(0.35) (1.11 %)

Yamama Cement Co. (YC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.