Methanol Chemicals Co. (Chemanol) reported an over threefold rise in Q1 2022 estimated net profit after Zakat and tax to SAR 102.7 million, from SAR 29.9 million in the year-ago period, driven by higher average selling prices.
Item | Q1 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 194.79 | 305.65 | 56.9 % |
Gross Income | 61.70 | 150.56 | 144.0 % |
Operating Income | 36.69 | 113.72 | 210.0 % |
Net Income | 29.88 | 102.67 | 243.7 % |
Average Shares | 67.45 | 67.45 | 0.0 % |
EPS (Riyals) | 0.44 | 1.52 | 243.7 % |
Item | Q4 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 336.90 | 305.65 | (9.3 %) |
Gross Income | 161.29 | 150.56 | (6.7 %) |
Operating Income | 126.19 | 113.72 | (9.9 %) |
Net Income | 79.86 | 102.67 | 28.6 % |
Average Shares | 67.45 | 67.45 | 0.0 % |
EPS (Riyals) | 1.18 | 1.52 | 28.6 % |
This came despite an increase in production and supply chain costs.
Compared to Q4 2021, net profit after Zakat and tax more than doubled from SAR 79.84 million.
Shareholders equity, after minority interest, jumped 38.7% to SAR 1.121 billion as of March 31, 2022, compared to SAR 808.41 million in Q1 2021.
The Q1 2022 net profit is the highest since Chemanol’s inception, despite an overall increase in costs and higher global inflation.
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
Q1 2013 | 215.29 | (8.6 %) | 52.58 | (15.1 %) | 14.07 | (44.3 %) | 0.21 |
Q2 2013 | 177.92 | (25.2 %) | 34.91 | (44.4 %) | 0.04 | (99.8 %) | 0.00 |
Q3 2013 | 220.07 | (1.7 %) | 58.80 | 0.1 % | 22.01 | (12.5 %) | 0.33 |
Q4 2013 | 260.45 | 16.5 % | 68.91 | 39.0 % | 36.00 | 137.0 % | 0.53 |
2013 | 873.72 | (5.1 %) | 215.75 | (7.4 %) | 72.12 | (21.1 %) | 1.07 |
Q1 2014 | 231.55 | 7.6 % | 63.62 | 21.0 % | 24.21 | 72.1 % | 0.36 |
Q2 2014 | 222.60 | 25.1 % | 46.56 | 33.4 % | 15.86 | 39550.0 % | 0.24 |
Q3 2014 | 220.18 | 0.0 % | 47.85 | (18.6 %) | 10.34 | (53.0 %) | 0.15 |
Q4 2014 | 210.33 | (19.2 %) | 29.08 | (57.8 %) | (18.21) | (150.6 %) | (0.27) |
2014 | 884.67 | 1.3 % | 188.38 | (12.7 %) | 32.20 | (55.4 %) | 0.48 |
Q1 2015 | 196.44 | (15.2 %) | 23.46 | (63.1 %) | (15.14) | (162.5 %) | (0.22) |
Q2 2015 | 196.26 | (11.8 %) | 25.72 | (44.8 %) | (21.55) | (235.9 %) | (0.32) |
Q3 2015 | 174.28 | (20.8 %) | (10.79) | (122.5 %) | (42.93) | (515.2 %) | (0.64) |
Q4 2015 | 166.35 | (20.9 %) | (20.95) | (172.0 %) | (60.29) | (231.1 %) | (0.89) |
2015 | 733.32 | (17.1 %) | 18.78 | (90.0 %) | (139.91) | (534.5 %) | (2.07) |
Q1 2016 | 167.21 | (14.9 %) | 18.29 | (22.0 %) | (27.45) | (81.3 %) | (0.41) |
Q2 2016 | 170.75 | (13.0 %) | 22.74 | (11.6 %) | 0.08 | 100.4 % | 0.00 |
Q3 2016 | 133.91 | (23.2 %) | 9.49 | 188.0 % | (36.93) | 14.0 % | (0.55) |
Q4 2016 | 164.17 | (1.3 %) | 18.02 | 186.0 % | (37.33) | 38.1 % | (0.55) |
2016 | 636.04 | (13.3 %) | 68.55 | 265.1 % | (101.63) | 27.4 % | (1.51) |
Q1 2017 | 179.42 | 7.3 % | 40.48 | 121.3 % | (5.61) | 79.6 % | (0.08) |
Q2 2017 | 175.80 | 3.0 % | 31.42 | 38.2 % | 2.62 | 3170.0 % | 0.04 |
Q3 2017 | 167.79 | 25.3 % | 33.23 | 250.0 % | (9.91) | 73.2 % | (0.15) |
Q4 2017 | 160.20 | (2.4 %) | 27.93 | 55.0 % | (14.80) | 60.3 % | (0.22) |
2017 | 683.22 | 7.4 % | 133.06 | 94.1 % | (27.70) | 72.7 % | (0.41) |
Q1 2018 | 157.17 | (12.4 %) | 24.81 | (38.7 %) | (10.26) | (82.9 %) | (0.15) |
Q2 2018 | 195.71 | 11.3 % | 69.54 | 121.3 % | 31.63 | 1109.1 % | 0.47 |
Q3 2018 | 187.22 | 11.6 % | 60.14 | 81.0 % | 22.45 | 326.7 % | 0.33 |
Q4 2018 | 161.51 | 0.8 % | 41.08 | 47.1 % | 2.33 | 115.7 % | 0.03 |
2018 | 701.61 | 2.7 % | 195.57 | 47.0 % | 46.15 | 266.6 % | 0.68 |
Q1 2019 | 154.86 | (1.5 %) | 34.99 | 41.0 % | (0.31) | 97.0 % | 0.00 |
Q2 2019 | 150.85 | (22.9 %) | 30.71 | (55.8 %) | (8.61) | (127.2 %) | (0.13) |
Q3 2019 | 113.32 | (39.5 %) | 3.93 | (93.5 %) | (32.33) | (244.0 %) | (0.48) |
Q4 2019 | 108.21 | (33.0 %) | (10.17) | (124.8 %) | (42.82) | (1937.9 %) | (0.63) |
2019 | 527.24 | (24.9 %) | 59.46 | (69.6 %) | (84.08) | (282.2 %) | (1.25) |
Q1 2020 | 120.30 | (22.3 %) | 4.23 | (87.9 %) | (28.60) | (9,096.1 %) | (0.42) |
Q2 2020 | 98.50 | (34.7 %) | 0.33 | (98.9 %) | (31.28) | (263.2 %) | (0.46) |
Q3 2020 | 132.28 | 16.7 % | (9.37) | (338.5 %) | (202.45) | (526.3 %) | (3.00) |
Q4 2020 | 144.63 | 33.7 % | 22.74 | 323.5 % | (13.76) | 67.9 % | (0.20) |
2020 | 495.71 | (6.0 %) | 17.93 | (69.9 %) | (276.09) | (228.4 %) | (4.09) |
Q1 2021 | 194.79 | 61.9 % | 61.70 | 1357.7 % | 29.88 | 204.5 % | 0.44 |
Q2 2021 | 228.30 | 131.8 % | 98.64 | 30156.7 % | 60.17 | 292.3 % | 0.89 |
Q3 2021 | 249.56 | 88.7 % | 116.44 | 1342.6 % | 74.11 | 136.6 % | 1.10 |
Q4 2021 | 336.90 | 132.9 % | 161.29 | 609.4 % | 79.86 | 680.4 % | 1.18 |
2021 | 1,009.55 | 103.7 % | 438.07 | 2343.8 % | 244.00 | 188.4 % | 3.62 |
Q1 2022 | 305.65 | 56.9 % | 150.56 | 144.0 % | 102.67 | 243.7 % | 1.52 |
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
2012 | 920.75 | 11.0 % | 233.04 | 21.5 % | 91.43 | 30.2 % | 1.36 |
2013 | 873.72 | (5.1 %) | 215.75 | (7.4 %) | 72.12 | (21.1 %) | 1.07 |
2014 | 884.67 | 1.3 % | 188.38 | (12.7 %) | 32.20 | (55.4 %) | 0.48 |
2015 | 733.32 | (17.1 %) | 18.78 | (90.0 %) | (139.91) | (534.5 %) | (2.07) |
2016 | 636.04 | (13.3 %) | 68.55 | 265.1 % | (101.63) | 27.4 % | (1.51) |
2017 | 683.22 | 7.4 % | 133.06 | 94.1 % | (27.70) | 72.7 % | (0.41) |
2018 | 701.61 | 2.7 % | 195.57 | 47.0 % | 46.15 | 266.6 % | 0.68 |
2019 | 527.24 | (24.9 %) | 59.46 | (69.6 %) | (84.08) | (282.2 %) | (1.25) |
2020 | 495.71 | (6.0 %) | 17.93 | (69.9 %) | (276.09) | (228.4 %) | (4.09) |
2021 | 1,009.55 | 103.7 % | 438.07 | 2343.8 % | 244.00 | 188.4 % | 3.62 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 24.84 % | 31.58 % | 8.91 % |
Q2 2013 | 23.29 % | 30.28 % | 6.48 % |
Q3 2013 | 23.41 % | 29.74 % | 6.13 % |
Q4 2013 | 24.63 % | 31.81 % | 8.19 % |
2013 | 24.69 % | 31.87 % | 8.25 % |
Q1 2014 | 25.42 % | 32.34 % | 9.18 % |
Q2 2014 | 25.45 % | 32.40 % | 10.43 % |
Q3 2014 | 24.28 % | 31.79 % | 9.18 % |
Q4 2014 | 21.15 % | 27.80 % | 4.20 % |
2014 | 21.29 % | 27.80 % | 4.20 % |
Q1 2015 | 17.30 % | 24.42 % | (0.25 %) |
Q2 2015 | 15.32 % | 22.01 % | (4.04 %) |
Q3 2015 | 8.68 % | 16.11 % | (11.13 %) |
Q4 2015 | 2.38 % | 10.09 % | (18.22 %) |
2015 | 2.56 % | 10.09 % | (18.22 %) |
Q1 2016 | 1.74 % | 8.22 % | (20.72 %) |
Q2 2016 | 1.37 % | 5.84 % | (23.44 %) |
Q3 2016 | 4.63 % | 6.81 % | (23.98 %) |
Q4 2016 | 10.78 % | 11.00 % | (20.45 %) |
2016 | 10.78 % | 11.00 % | (20.45 %) |
Q1 2017 | 14.00 % | 13.35 % | (16.70 %) |
Q2 2017 | 15.22 % | 14.23 % | (14.98 %) |
Q3 2017 | 17.92 % | 16.68 % | (10.31 %) |
Q4 2017 | 19.48 % | 18.52 % | (7.07 %) |
2017 | 19.48 % | 18.52 % | (7.07 %) |
Q1 2018 | 17.76 % | 17.95 % | (8.01 %) |
Q2 2018 | 22.84 % | 24.71 % | (0.49 %) |
Q3 2018 | 26.05 % | 28.87 % | 4.14 % |
Q4 2018 | 27.87 % | 30.72 % | 6.58 % |
2018 | 27.87 % | 30.72 % | 6.58 % |
Q1 2019 | 29.42 % | 32.43 % | 8.02 % |
Q2 2019 | 25.51 % | 28.13 % | 2.42 % |
Q3 2019 | 19.07 % | 21.58 % | (6.70 %) |
Q4 2019 | 11.28 % | 15.97 % | (15.95 %) |
2019 | 11.28 % | 15.97 % | (15.95 %) |
Q1 2020 | 5.83 % | 11.64 % | (22.81 %) |
Q2 2020 | (0.38 %) | 8.31 % | (30.67 %) |
Q3 2020 | (3.26 %) | 5.49 % | (32.24 %) |
Q4 2020 | 3.62 % | 9.89 % | (24.01 %) |
2020 | 3.62 % | 9.89 % | (24.01 %) |
Q1 2021 | 13.22 % | 17.18 % | (10.61 %) |
Q2 2021 | 24.82 % | 25.83 % | 4.42 % |
Q3 2021 | 36.65 % | 36.34 % | 18.40 % |
Q4 2021 | 43.39 % | 42.45 % | 26.65 % |
2021 | 43.39 % | 42.45 % | 26.65 % |
Q1 2022 | 47.03 % | 45.16 % | 30.51 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 25.31 % | 32.12 % | 9.93 % |
2013 | 24.69 % | 31.87 % | 8.25 % |
2014 | 21.29 % | 27.80 % | 4.20 % |
2015 | 2.56 % | 10.09 % | (18.22 %) |
2016 | 10.78 % | 11.00 % | (20.45 %) |
2017 | 19.48 % | 18.52 % | (7.07 %) |
2018 | 27.87 % | 30.72 % | 6.58 % |
2019 | 11.28 % | 15.97 % | (15.95 %) |
2020 | 3.62 % | 9.89 % | (24.01 %) |
2021 | 43.39 % | 42.45 % | 26.65 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 24.42 % | 30.87 % | 6.54 % |
Q2 2013 | 19.62 % | 27.43 % | 0.02 % |
Q3 2013 | 26.72 % | 31.79 % | 10.00 % |
Q4 2013 | 26.46 % | 35.58 % | 13.61 % |
Q1 2014 | 27.48 % | 32.98 % | 10.46 % |
Q2 2014 | 20.92 % | 28.69 % | 7.12 % |
Q3 2014 | 21.73 % | 29.18 % | 4.70 % |
Q4 2014 | 13.83 % | 19.73 % | (6.28 %) |
Q1 2015 | 11.94 % | 19.28 % | (7.71 %) |
Q2 2015 | 13.10 % | 19.14 % | (7.77 %) |
Q3 2015 | (6.19 %) | 4.76 % | (24.63 %) |
Q4 2015 | (12.59 %) | (5.86 %) | (36.24 %) |
Q1 2016 | 10.94 % | 13.03 % | (16.42 %) |
Q2 2016 | 13.32 % | 11.29 % | (16.62 %) |
Q3 2016 | 7.09 % | 9.09 % | (27.58 %) |
Q4 2016 | 10.98 % | 10.18 % | (22.74 %) |
Q1 2017 | 22.56 % | 21.38 % | (3.13 %) |
Q2 2017 | 17.87 % | 14.64 % | (10.23 %) |
Q3 2017 | 19.80 % | 20.16 % | (5.90 %) |
Q4 2017 | 17.44 % | 17.85 % | (9.24 %) |
Q1 2018 | 15.79 % | 19.41 % | (6.53 %) |
Q2 2018 | 35.53 % | 38.48 % | 16.16 % |
Q3 2018 | 32.12 % | 36.19 % | 11.99 % |
Q4 2018 | 25.44 % | 26.00 % | 1.44 % |
Q1 2019 | 22.59 % | 26.92 % | (0.20 %) |
Q2 2019 | 20.36 % | 21.65 % | (5.71 %) |
Q3 2019 | 3.47 % | 7.88 % | (28.53 %) |
Q4 2019 | (9.40 %) | 0.84 % | (39.57 %) |
Q1 2020 | 3.52 % | 12.35 % | (23.77 %) |
Q2 2020 | 0.33 % | 12.06 % | (31.76 %) |
Q3 2020 | (7.08 %) | (1.85 %) | (34.29 %) |
Q4 2020 | 15.72 % | 17.10 % | (9.51 %) |
Q1 2021 | 31.68 % | 32.73 % | 15.34 % |
Q2 2021 | 43.21 % | 41.50 % | 26.35 % |
Q3 2021 | 46.66 % | 45.59 % | 29.70 % |
Q4 2021 | 47.88 % | 46.39 % | 31.12 % |
Q1 2022 | 49.26 % | 46.20 % | 33.59 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 67.45 | 1.19 | 1.19 | 23.53 |
Q2 2013 | 67.45 | 0.81 | 0.81 | 22.63 |
Q3 2013 | 67.45 | 0.76 | 0.76 | 22.95 |
Q4 2013 | 67.45 | 1.07 | 1.06 | 23.47 |
Q1 2014 | 67.45 | 1.22 | 1.21 | 23.82 |
Q2 2014 | 67.45 | 1.45 | 1.45 | 22.98 |
Q3 2014 | 67.45 | 1.28 | 1.27 | 23.13 |
Q4 2014 | 67.45 | 0.48 | 0.55 | 22.85 |
Q1 2015 | 67.45 | (0.11) | (0.03) | 22.59 |
Q2 2015 | 67.45 | (0.66) | (0.49) | 22.28 |
Q3 2015 | 67.45 | (1.45) | (1.28) | 21.64 |
Q4 2015 | 67.45 | (2.07) | (1.98) | 20.75 |
Q1 2016 | 67.45 | (2.26) | (2.16) | 17.62 |
Q2 2016 | 67.45 | (1.94) | (2.36) | 17.62 |
Q3 2016 | 67.45 | (1.85) | (2.27) | 17.07 |
Q4 2016 | 67.45 | (1.51) | (1.93) | 16.63 |
Q1 2017 | 67.45 | (1.18) | (1.60) | 16.44 |
Q2 2017 | 67.45 | (1.15) | (1.45) | 16.48 |
Q3 2017 | 67.45 | (0.74) | (1.05) | 16.33 |
Q4 2017 | 67.45 | (0.41) | (0.72) | 16.24 |
Q1 2018 | 67.45 | (0.48) | (0.78) | 16.09 |
Q2 2018 | 67.45 | (0.05) | (0.05) | 16.56 |
Q3 2018 | 67.45 | 0.43 | 0.43 | 16.89 |
Q4 2018 | 67.45 | 0.68 | 0.68 | 16.92 |
Q1 2019 | 67.45 | 0.83 | 0.83 | 16.91 |
Q2 2019 | 67.45 | 0.24 | 0.24 | 16.78 |
Q3 2019 | 67.45 | (0.58) | (0.58) | 16.29 |
Q4 2019 | 67.45 | (1.25) | (1.25) | 15.62 |
Q1 2020 | 67.45 | (1.67) | (1.67) | 15.20 |
Q2 2020 | 67.45 | (2.00) | (2.00) | 14.74 |
Q3 2020 | 67.45 | (4.52) | (2.20) | 11.73 |
Q4 2020 | 67.45 | (4.09) | (1.76) | 11.54 |
Q1 2021 | 67.45 | (3.23) | (0.90) | 11.99 |
Q2 2021 | 67.45 | (1.87) | 0.46 | 12.88 |
Q3 2021 | 67.45 | 2.23 | 2.23 | 13.98 |
Q4 2021 | 67.45 | 3.62 | 3.99 | 15.10 |
Q1 2022 | 67.45 | 4.70 | 5.07 | 16.62 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 67.45 | 1.36 | 1.36 | 23.32 |
2013 | 67.45 | 1.07 | 1.07 | 23.47 |
2014 | 67.45 | 0.48 | 0.55 | 22.85 |
2015 | 67.45 | (2.07) | (1.98) | 20.75 |
2016 | 67.45 | (1.51) | (1.93) | 16.63 |
2017 | 67.45 | (0.41) | (0.72) | 16.24 |
2018 | 67.45 | 0.68 | 0.68 | 16.92 |
2019 | 67.45 | (1.25) | (1.25) | 15.62 |
2020 | 67.45 | (4.09) | (1.76) | 11.54 |
2021 | 67.45 | 3.62 | 3.99 | 15.10 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 20.74 | 20.74 | 1.05 |
Q2 2013 | 27.46 | 27.46 | 0.98 |
Q3 2013 | 30.44 | 30.44 | 1.01 |
Q4 2013 | 25.50 | 25.70 | 1.16 |
Q1 2014 | 24.04 | 24.21 | 1.23 |
Q2 2014 | 19.85 | 19.96 | 1.26 |
Q3 2014 | 24.12 | 24.27 | 1.34 |
Q4 2014 | 44.31 | 38.36 | 0.93 |
Q1 2015 | NEG | NEG | 1.09 |
Q2 2015 | NEG | NEG | 1.05 |
Q3 2015 | NEG | NEG | 0.75 |
Q4 2015 | NEG | NEG | 0.62 |
Q1 2016 | NEG | NEG | 0.58 |
Q2 2016 | NEG | NEG | 0.71 |
Q3 2016 | NEG | NEG | 0.56 |
Q4 2016 | NEG | NEG | 0.86 |
Q1 2017 | NEG | NEG | 0.76 |
Q2 2017 | NEG | NEG | 0.72 |
Q3 2017 | NEG | NEG | 0.77 |
Q4 2017 | NEG | NEG | 1.10 |
Q1 2018 | NEG | NEG | 1.14 |
Q2 2018 | NEG | NEG | 1.03 |
Q3 2018 | 50.86 | 50.86 | 1.30 |
Q4 2018 | 24.22 | 24.22 | 0.98 |
Q1 2019 | 21.54 | 21.54 | 1.06 |
Q2 2019 | 67.07 | 67.07 | 0.94 |
Q3 2019 | NEG | NEG | 0.88 |
Q4 2019 | NEG | NEG | 0.96 |
Q1 2020 | NEG | NEG | 0.72 |
Q2 2020 | NEG | NEG | 0.83 |
Q3 2020 | NEG | NEG | 2.03 |
Q4 2020 | NEG | NEG | 2.00 |
Q1 2021 | NEG | NEG | 2.11 |
Q2 2021 | NEG | 54.74 | 1.95 |
Q3 2021 | 16.08 | 16.08 | 2.57 |
Q4 2021 | 9.95 | 9.03 | 2.38 |
Q1 2022 | 9.57 | 8.87 | 2.70 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 17.61 | 17.61 | 1.02 |
2013 | 25.50 | 25.50 | 1.16 |
2014 | 44.31 | 38.35 | 0.93 |
2015 | NEG | NEG | 0.62 |
2016 | NEG | NEG | 0.86 |
2017 | NEG | NEG | 1.10 |
2018 | 24.22 | 24.22 | 0.98 |
2019 | NEG | NEG | 0.96 |
2020 | NEG | NEG | 2.00 |
2021 | 9.95 | 9.03 | 2.38 |
Current | |
Market Cap (M Riyal) | 1,037.38 |
Enterprise Value (EV) (M) | 1,423.10 |
Shares Outstanding ((M)) | 67.45 |
EPS ( Riyal) (TTM) | (2.27) |
Book Value (BV) ( Riyal) | 15.06 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.02 |
Return on Average Assets (%) (TTM) | (8.34 ) |
Return on Average Equity (%) (TTM) | (14.02 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}